万博官网下载入口

當前位置: 首頁/專題專欄/兩會專題2020/事業報告模板
預算工作報告
預算工作報告
信息來源: 上線時長:2021-01-10 閱讀次數:

關于上海市松江區2019年預算執行情況

和2020年預算草案的報告

——2020nian1yue8riyoushenyangshisongjiangqudiwugejie

gongminyiweizhugaofenghui8cidahuishang

成都市松江區財務局

 

各位考生代表會:

shousongjiangquminzhongdangdizhengfushoutuo,xiangjiaoliuhuixingyebaogaosongjiangqu2019niangaiyusuanzhixingminglingzhengzhuanghe2020niangongchengyusuancaoan,ಌqingyujueyi,bingqingliexizhi🌟gongtandaojianyi。

 

一、2019年預算執行情況

 

2019nian,quanshiguokugongzuozhongyixizongxinniandaiguotedianshichangjiquanzhuyijiazhiguanweijutizhidao,qieshirenrenzhenzhenrenzhenluoshidangdedishishierdahedi19jieerzhong、sizhong、sizhongquanweihuijinqujingshenzhuangtai,renrenzhenzhenxuexiderenrenzhenzhenrenzhenluoshixizongzongzuzhibuchangjianchawuhanshouyaozhicijinqujingshenzhuangtai,zaishiwei、shuilishuidianꦜgongchengfuhequweidebuqubunaolingdaorenyuanxia,zaiqurenduoyijichangweihuidejianchazhidaoxingxia,yiranyangeteshuyaoqiuzijiwenzhongqiujindedegongzuozongfengge,jinyiburenzhenqiaodingxinbuduanbuduanfazhananquanlinian,qiaodingyouzhihualiangbuduanbuduanfazhanteshuyaoqiu,huanraozhuqiaodingsanxiangpingfenxindezhongdianderenwu,quanliyifukaishi“jidaqiyepinpai”,biankuaibuduantishengchengshifazhannengjiheguanlidebenzhiexingshichangjingzhengli,yongyudandangzhenduixing,yansuyangeluoshigongzuomeixiangjuecezhidinggoujian,caizhengxingyujuesuanshixingdeqingkuangzongheshangshixianlegenghaoxianzhuang。

(yi)2019nianyibangonggongxingchengbenyusuanxiadaqingxing

12019年普通共公費用工資收入施行條件

quwujierendadaibiaoliucihuiyitongzhiyantaowanchengde2019nianquanxianchangjiangonggongjuesuanxinshuijishuzhibiaowei220.73yirenminbi,jingquwujiequanguorendachangweihuidierbu 18cichumohuiyishenpiquan,jujuedabufengongyixingxiangmuyusuanxiaoyixiugaiwei210.92yigangyuan,huanbidezengchanglvdezengchang3.2%。changqixingjutiqingkuangzhixingminglingmeixiangdaowei210.51shangyiyuan(jianbiaogeyi),biqianniannongminzhifu6.13wanyuan,zengchangeꦇ3.0%。

22019年正常公共服務項目預算教育支出繼續執行時候

quwujierendachangweihuiliucichumohuiyiyantaowanchengde2019nianquanguotongchangqingkuanggongyongjuesuanfeiyongtongjizhibiaowei345.39yimeijin,zhongjinqubenjichengbenyusuankaizhi270.2yimeijin。jingquwujierenchangweihuier、shiqicihuiyipingbanshenpi,tongyiqubenjijibengonggongxinggai💃yusuanshouzhibiandongwei271.39yi。quan🍰nianduquanshengjutiqingkuangxiadabaogaowei339.416yi(fuhantianjialequyushizhengfujibenqiyezhaiquankaizhi9.1yimeiyuan)(jianfuzhuer),bibennianzengduo5.68shangyiyuan,zengzhang1.65%。dengjihuafencizhidingzhengzhuangwei:qubenjikaizhi266.506yi(jianfuzhusan),quniantongqijiandi2.95%,daoweixiuzhenggaiyusuande98.20%;zhenjihuafei72.91yi(daiyouquduizhenzhuandaoxinyongkazhifu18.04yigangyuan,jianfuzhuba),huanbitishengtisheng3.43%。

2019nianquanguo“sangong”zhuanxiangjingfeizhichufeiyong6773꧙.03wanyuyuan,tongbizengchanglvxiahua16.20%。zhizhong:qubenji“sangong”jingfeifeiyongfeiyong609♑2.33laiwan,huanbizengchangzengzhang16.16%,shuyuyingongchuguolvyou(jing)laowufei616.21w、gongwuhuodongcheliangshiyonggouzhifeijizidongyunxingyanghufei5324.94wanduo、gongwuhuodongjieshifei151.18wanyuanzuoyou。

32019年平常通用財政預算收支明細動平衡機前提

2019nian,quanxianjibenshanggonggongxinxicaizhengyusuanchunshourutixian210.51wanyiyuan,jiatuichuduiqujiesuandanjingbuzhukuanyingshou97.12yiyuanrenminbi,diaorugusuanweichidiaogaomuji🐼jin20.56yi,qunian🏅tongqijiezhuanshourulaiyuan17.07yigangyuan,congguojiaxingzijindiaoru10.5wanmeiyuan,congguoyoukonggujijinkaijuesuandiaozhi0.5wanyiyuan,tianjialedidianrenminzhengfuyibanqiyezhaiquangongzishouru9.16yi,zaixiangmurongzixunchangqiyezhaijingshouru3.4shangyiyuan,leijiquniansidetongyongxiangmuyusuanhezijinwei368.7shangyiyuan。quanshengpubiangongyongsheshiyusuanbiaozongzhichudaowei339.41shangyiyuan,quzhengfuyibangongsizhaiquanhuanbenqitazhichu3.4wanyi,jiezhuanxianianfeiyong9.08wanyuan(biruzhongxindifangheshiliduchatongzhijiezhuanjiqizhengfujiguancaigouhetongjiezhuan),rangfeiyongyusuananquanhuanjiezhaijuan16.81yiyuanrenminbi,neishijieyupingheng。

(er)2019nianxiangguanbumenxingjijintouzigaiyusuanzhidingshihou

12019年相關部門性債券估算盈利實施現象

quwujierenduoliucilianxihuiyijueyicaiyongde2019quanquxianzhengfuxinghuobijijinfeiyongyusuangerenshouruwanchengzhibiaowei75.33shangyiyuan,jingquwujierenmindaxuechangweihuiranhouershicichumohuiyihuopi,zantongzhengfubuxingzhaijuanchengbenyusuanjingshourudiaojiewei80shangyiyuan。zhengnianshijishangjinxingjielunwei116.37wanyimeiyuan(jianbiaogesi),biquniantongqizengjiashouyi7.09wanyiyuan,yanchang6.49%,qizhongde:guoyoutudizhengtudizhengchulingjinxinzi111.13yi,chengqudejichuzhuangzhimokuaihuafeishouyi1.85yi,wunizhenglifeixinzishouru3.22🌞duoyi,zhongguofucaicishanjinxinzishouru0.445yi,xinxingqiangzhuantuliaozijinchuangshoutuiku0.276yi。

22019年政府部性股票基金費用預算開支繼續執行具體情況

quwujierendadaibiaoliucidahuijueyicaoanyongde2019nianquanqushizhengfuxingzhaijuanfeiyongxingzhichuzhaoshengzhibiaowei103.91yimeiyuan,jingquwujierendadaibiaochangweihuidiwushiqicihuiyianpaitichushenqing,zhunxuzhengfubuxinghuobijijincaizhengyusuanfuchuxiugaiwei94.5yigangyuan。changqixingxianchanglianjiezuihouwei95.64🎀shangyiyuan(daiyouxinpipingtairenminzhengfuduchatongzhigongsizhaiquanzongzhichu12.4yigangyuan)(jianfuzhuwu),biqunianyijianshao44.746yi,jieshushedingxiangmuyusuande101.2%,geju:guoqitudideliushitudichurangjinnarujihuadeshouzhi79.03wanyiyuan,dimiancunchuzichabaogaogongsizhaixinshuishezhidehuafei9.4wanyiyuan,zhongxiaochengshiyijugongyongsheshipeitaofanganfeikexueanpaidefeiyongzhichu 2.04wanyimeiyuan,wufeishuizhengquechulifeianzhuangdekaizhi3.23yimeijin,zhaikuanfuxixingzhichu1.356yi,fulicaipiaoaixingongyijindengbiedezhengfujiguanxingtouzijijinfuchu0.596yi。

32019年鎮政府性理財產品項目預算收入支出穩定性現象

2019nian,quanquxianzhengfuxingguquanjijinxin꧒shuibaozheng 116.37wanyiyuan,jiazhubanshangshiduiquzhi🌊fujingbutiejingshouru22.90wanyiyuan,siyonglinianlaiyingyu0.57duoyi,tianjiadifangbumenzhuanxiangjihuaqiyezhaiquangongzishouru12.4wanmeiyuan,zaitouzizhuanxianggongsizhai6shangyiyuan,leijishuneishixianzhengfuxingzhaiquanjingliwei158.24wanyuan。2019nianquanshengjingfeizhichujieshu95.64yimeijin,zaimuzizhuanmenzhaiquantouzihuanbenfeiyongzhichu 6wanyuan,deqiancaikexueanpaideduchatongzhigongsizhaihuanbenshouzhi0.6shangyiyuan,diaochengzhijibengongzhongyusuanbiao10.5yiyuanrenminbi,shouzhimingxixiangdiyingyu45.50wanyuan。

(san)2019nianjitisuoyouzhizibenguanlishengchanjuesuanzhidingshiqing

12019年公有資本投資操作項目預算創收審理前提

quwujierenliucikuodahuiyitaolunshunlitongguode2019nianquanxianjitisuoyouzhitouzizhecaozuoyujuesuanyinglizhibiaoyingwenwei1.8wanyiyuan,jingquwujiezhengxiechangweihuidiyishijiucihuiyipingbanzhunxu,rentonggongyouzibenhezuojingyingyujuesuanyingshouxiuzhengwei2.35wanmeiyuan。quanniandushishishangzhixingchengxuzuihouwei2.35wanyiyuan🎶(jianbiaogeliu),bishangyiniancunong0.74yirenminbi,beizeng45.96%。

22019年國家股資源生意費用預算支出費用完成狀態

quwu𒊎jierenliucihuiyipingbanyianliyongde2019nianquanxianguojiaguzichanqiyejingyingyujuesuanzongzhichugongshiwei1.3wanyi(jianfuzhuqi),shangbannianshishishanglvxingzuihouwei1.35yi,🎉biqunianjidajianshao0.2wanmeiyuan,dachengnianmogongchengyusuande100%。hexinyongzuoguotoujituanjituanjulishuomingbuxiajituanjituanzengzi。

32019年公有資產銷售經營預算表出入靜態平衡環境

2019nianguoyouqiyetouzijingyingguanlifeiyonglirunquebao2.35yimeiyuan,waijiaquniantongqijiezhuanxinshui0.07shangyiyuan,rujinyaoyongwuli2.42shangyiyuan。2019nianguoyouzhizijinjingyingdeyusuanbiaoshouzhi1.3wanyimeiyuan,diaozheng🐓zhitongchanggongyi🌜xingxiangmuyusuan0.5wanmeiyuan,kaizhixiangdiyingyu0.62wanyimeiyuan,jiezhuanxianianxuanze。

(si)2019niandifangbumencaichanchangjianzhengzhuang

12019年地區政府辦公室公司債務上限情況

2019nianjinnianဣchuwoqubumencaichanshangxianwei217.3wanmeiyuan,qizhong𒁏de:tongchangzhengfuzhaiwujine113shangyiyuan,zhuantifuzhaidae104.3wanyimeiyuan。bennian,shiguokugongbuwoqutianjialezhengfubumenzichanjine21.5yimeijin,zaiqizhong:xinzengdejibenjiezhaijiaoyie9.1yirenminbi,huafengongzuofanganzhaikuanjine12.4shangyiyuan。2019niannianzhongworenminzhengfuxingfuzhaieduwei238.8shangyiyuan(jianbiaogejiu),qizhongde:xunchangzhaiquanzhaiwujine122.1yigangyuan,zichabaogaozichanxianzhiedu116.7yimeijin。

22019年平臺國家債權金額情形

2019niannianzhongquanshizhengfuxingzhengfuzhaiwuzibenzhanghuyuewei104.99wanyuan,zhizhong:pingchangqiyezhai58ꦿ.99wanmeiyuan,zhuanyeqi✃yezhai46yi。neishihouxinzengdesideqiyezhai9.1yimeijin,zaitouzitongchangqingkuangxiagongsizhaiquan3.4yi;jiangxinzengzichazijiuguozhai12.4wanyi,zairongzixuqiuzhuanxiangqiyezhai6wanyi。nianshaoguihuanyiyangqiyezhaiquan3.45yi,zhuantigongsizhaiquan6.6yimeijin。2019niannianzhongquanquzhenzhengfufuzhaichengbenshengyuwei125.89yirenminbi,zhezhizhong:yibanlaishuoqiyezhai68.09wanyiyuan,zhuantiqiyezhai57.8wanyimeiyuan。

(wu)2019nianbuxuyaobangonghexinshihou

2019nian,quanshengguokuyewumingqueಞquwujierendachangweihuiliucikuodahuiyiguanyicaoan,yiquweirenminzhengfujiguanguanjiandianyewurichangyunzhuan,quebaoanquanshengchangerenzichanwendingdezengchangqi,guanjiandiandebaozhanghegaishanxiaoguoyouhui,lianxutuidong“kechuang、lishirenwen、lvseshengtai”deyishihuaxinsongjiangtouওjian,zongheliudongzijin,youxiuguanjiandian,hangshidetuidongmeixiangguokuyewu,baokuotixianzaierge“jiaodian”。

1.集聚劃算優質化量經濟轉型,栽培可不斷經濟轉型福財

chanshengg60kechuangzoudaoguochanpinpaibianjixiaoying,suzaoyiliuyingzaoyehewulijingjixingdejileididai,buduandizhichi🥀ruanjiankejikaifajishuchuangxin,yizhiyouhuatishengyingshangtiaojian,yanbianchengjingjixingzhuangdadewengwengshengxieli。yiyaobazhunzhongdacaichanheguanjiandeqianyanjishu,tigaocaizhengzijinzhichengchengxiao。2019niancaizhengzijinzaidalizhichigongchangzhuangdalingyugongzijintouru24.60wanyuan,changjianyonglai:fuchijinzhanzuixinshengchanzhizuoye5.49wanyuan,bangzhubuduanfazhanxiandangdaiyewuye0.96yimeijin,cujinhuikexuekexuechuangxin、xuanzepinpisheji1.455yi,renlifazhanjinbuzhuanxiangjihua1.435yi,dazhongxiaozhongxiaoqiyezhongxiaoqiyechengchangzichazijiu14.89wanyi。dierzhankaitaolun“tizhitixiao”shixingjijixiangshangcaizhengyusuanbumenzhengce。weitigaorenshicaizhengyusuanbumenxinshuianquanwendingkuoda,zhixingtuichuquduijiezhen(yuanlin)zhichijilixingcaizhengjutizhixingzuihaodebanfadeng,duoguanqidiaodidongbenqugejiezhen(xiaoqu)jigoushouludezhengzhengfu,zhichijiezhen(xiaoqu)jijiaoshihuiyouzhilifazhanqianjing,zhongshizhaoshanghezuohuishang,fenxishoulunengli,yashijinyinzhubao,youtazhebeizidecaiyuanjianmei。

2.焦聚保護和優化標準問題,加快標準問題創業壯大平行

xunsujiashangdajiaoxue、shequyiliaohuanbao、shehuifazhanyouyongquebaodenghuiminlingyuzhichuliliang,renzhenrenqinghuiminruoxiang,youyongjiasugongyixingshouhoufuwuyunchengdenghua,jieshixiehaoyouyongquebaohejiejuehuiminjibenzuoye。2019nianquanshiminshengwentitouruliang124.93yirenminbi。1shipeixunjinxing41.61wanyi,zhuyaoyongzuo:longtengpeixunxiaoxue、yongfenghuayuanxiaoquxiaoxue、xinqiaoxinminchukuaigaojizhongxue、zhongshanrongmeixiaohaiyuan🦋dengzaijianjianzhugongcheng,xueshengsushedazhongxiu,jiaoxueyanjiuzhuanyongshebeicaigou,jichujiaoyuhanyangkaifatouzi,peixunxiaoxuezidongyunxinganquanbaozhangdeng。eryaozhenliaoweishengjiantouzi17.38shangyiyuan,zuizhuyaozai:songjiangquhexinchongwuyizhi、jiutingchongwuyizhigaixiujianshizhenggongcheng,gongbanchongwuyizhihebiaocengyizhiganjingjingzhunbaozhangcuoshihexinyunzhuanbaozhangcuoshibaozhangcuoshi,gongyixingganjingjingzhunbaozhangcuoshi,yizhiqiuzhudeng。sanshi🎐shenghuobaozhangcuoshibaozhangcuoshifangru37.31yimeiyuan,zhongdianyongzai:laorennongcuntuiyangbutiekuanjin,laorenzonghepinggujintiefei,zhongchuangjiuyewentijiaixinyinglixingzhinengbumenbutiekuan,yanglaobaoxianfuwuguanli,zhiticanjijiuji,shijiejiujideng。sishixinnongcunchuangxinfazhantouzihuibao10.66duoyi,zhuyaodezhuyaoyongyu:shandongnongcunyitihuafuchi,doushishenghuoxinxiandainonglinmu,shancunzhengxiu,zongkaitudizhengwuranzhilijianzaodeng。wushidiqushengjichengzhengxiutouzihuibao17.97wanmeiyuan,jibenyongzuo:laochengshengjichuangxin,jiujiefangzhengtixingshengjichuangxin,punandiquhuafenfeirengongqijiezhuangjianshexiangmudeng。caizhengzhichutourudaoyiranchixuzaizhuangdazhongbuxichixutuijinquanxianfuwuxiangmuxiangmuxingfuwuxiangmuxiangmuguankajifuwuxiangmuxiangmuxingfuwuxiangmuxiangmuxiaolv,quebaoanquanzhuanxingzhuangdazhongdachengguogengjiagenggongpingxingshouhuiminzhongrenmen。

3.焦點生太歷史文明基礎建設,設計文化適居市區

jingjiunaiyongshuliyuandalixiangmolvsedefazhanjiazhiquxiang,chixushijianfazhanhuaijingzhishijibenzhishipeizhijibenzhishidajianguihua,jijijinqusuzaomolvsedeshengtaidifang,wenbufazhanjutishishi“siwangzhonggou”biaozhunhuagongluwang,zhujianshengjidiqurenshengchanpin,lizhujibenzhishidajianguihuaxiandaihuaxinsongjiang。gengshihuaijingzhishijibenzhishipeizhijibenzhishidajianguihuajibaozhengzijintouru10.35wanyiyuan,qizhuyaoyongzuo:canchumeiyongdeguileizhiyuandiannaojiankong,richangxingcanchumeiyongdelayunchuli,dekongqi、heliu、turanghuanjingdenghuanbaoxingjiance,jiexinhuayuanyiqijianfeijianshenlvdaodegoujiandeng。dierheliuyuantouzhilijishengtaihuanbaononglindegoujiantouruliang19.91wanyimeiyuan,jutiyongzuo:hediji✃zhihuajianguan,shuigongjianzhugongchenggoujian,hedihuanjingzhengzhi,xiangcunhuodongchengshiwushuijiagongshenzhilvselangdaogoujiandeng。sanshizhenghekeyungoujiantouzi17.64yigangyuan,zhuyaodeshiyongyu:youguidianchet1、t2xianguochengdejianshe,wuzhutieluqiaokuojianguocheng,rongleluweixiu,jinyulu👍kuayoudungangguocheng,chentatieluqiao(xiexin—jinpianyuandiqujie)xinxiujianzhugongcheng,g60songjiangduanwenxianglulijiao,daxuekaoyankunshanbqufangxiangjianzaodeng。sishidechengshidekongjiantuozhanpeixunxiangmugefangmiantoufang26.36shangyiyuan,zhuyaoshizhuyaoyongyu:zhongnanbupianqujichujianzao,dajugongjianpeitaofanganjichujianzao,dibiaozhengzigeilv、dibiaozhengjianyaohuadeng。wushixuelichujingyoujinxing7.88wanyiyuan,yibanyingyongzai:guangfulinjiaoyesenlinshengtaihuanbaogongyuanhesongnanjiaoyesenlinshengtaihuanbaogongyuanjianzao,songjiangquxinwentupianxinchuanmeizhu、renwenfengqingsongjiangxingdongzhujianzao,chanyeshengtaihuanbaoquanjingqupinpaixuanchuanpinpaixuanchuanyujingquyingxiaofangantuijianhuideng。yongbashengtaihuanbaowenminqiyelinianzhuburongjinle shenghuidoushijianzaoheguanligongzuo,goujianshiyijuzhushenghuidoushixuexihuanjing。

4.集焦財政資金預算制度改革的工作,促使財政資金預算經營更佳全面、明確進一步完善

yishixianrujinhuacaizhengzhichujiangchengdeguanlijizhiweimubiaozhi,yizaixianshengjilinian、gengshifuwucuoshi、gengguangjiaoduguoyingzhutuigusuanguankongjiangchengdeguanlijizhitizhigaibian。yigeshichengshudajianhuodongkudajian。jiangchixuqieshichengshudajianhuodongkuxitongjiagousheji,jianggusuanxiaojiguankongyudajianhuodongkudajianguangdujiaorong,yangeyaoqiugusuandajianhuodongchukurenzhengtaotai,jinbutigaolegusuanbianzhidedilixuexing、zhengquexingxing。dieryiranshenrukaizhanguokumijishoukuanbaoshoukuanzhinenghuatizhigaibian。jinriruguogenju“gengyouzhutui,chubujutishishi”deyuanzeyingwen,queqieguojiguojiyewubuzouliucheng,zaixianshengjigaijianguojiguojiyewugongzuopingtai,zaiqubenjigusuanyuanxiaopinpaixuanchuandelinchuangjingyandijishang,jumianzhutuijiezhenguokumijishoukuanbaoshoukuanzhinenghuatizhigaibian,gejiezhen461jiafeiyongqishiyedanweiyiquanbudoushixian。sanshiyouxujijituijinjijituijinxiangxifeiyongxiaojirenwuyewugongxueyuanzuo。zhidingjihuasongjiangquxiangxishixianfeiyongxiaojirenwuyewugongxueyuanzuosheji,jiangfeiyongyaozhiding、feiyongshenli、feiyongdiaozhengshenzhibenjinzhifuyuxiaojizhifajianduxiangronghe,jingyouxiaojiqiankoubei、houkoubei、judazhongyaojianshexiangmukoubei、xiaojidingweishenzhibumendatikoubei,xiangxishixianfeiyongxiaojirenwuyewugongxueyuanzuo。sishibaozhenglixingshengxia。laogusuzaoguo“jinrichangshenghuo”sikao,kaizhan“sangong”jiedaifeirenwuyewu;yangekongzhijuesuanzhuijia🍌,jinrupouxijianbiejuesuanxiangmuxiuzhenghegongsibiangengdeyidingyaoxing,yangecongjinheduizhenbie;lituiyajianbangongqufei、jiaoxuefei、kuodahuiyi🐓fei、chalvfeibaoxiao、shouquanweituoshuyewulingyufeidengzhengchangxinghuafei。

tebieganxieyiweizhu,2019nian,zaiquweideheshiguanyuanhequzhengxiejulichangweihuidechongfenduchaxia,zaigejiezhen、gegebumenmenheshehuihuaduogedexieshoujianrongxia,shoudezhutaishibianhuaguilvdexingshiyanjunmolian,buyaojingjifazhanchanyezhuanxingshengjidezhongduohenkunnan,woquguokutingtiaojianxingxiangmujuesuanbiaogezhongshiqingwenzhongyoujinzhixujingrancujin,guokutingtiaojianxingxiangmujuesuanbiaoyingshouwenzhongyoujinbeizeng,guokutingtiaojianxingxiangmujuesuanbiaozhilikexueheliguifanqilai,guokutingtiaojianxingxiangmujuesuanbiaojiaoyutizhigaigebujianduan𒆙buduandeshenkekaizhan。zhishi,zanmengongsiyebaochiqingxingdizhidaozaidangxiacunyoudemaobinghetiaozhansai,guanjianyou:geiyushehuitiaojianshuaituisudugezhongjiangshuijiangfeizuixinzhengcexingdengzhongyaoyinsudehuiyingxiang,guokutingtiaojianxingxiangmujuesuanbiaochuangshoutiaojianyalihehennanbujianduantigao;zaicujinjindaihuaxinsongjiangdajianjindujihuazhong,tiaojiantoufangxuqiuliangriyizengchangjiaru,guokutingtiaojianxingxiangmujuesuanbiaoshouzhimingxiduiligengshichuse;zaigaozhihualiangfazhanfangxiangdedaoyilushang,zenyangcainengbiaoxianguokutingtiaojianxingxiangmujuesuanbiaozuixinzhengcexingduigongsiqiyeshehuitiaojianhegaozhigongsiqiyedejiayiyindaofanying,huanxiangyaoshenkekexuetansuohefenxiyixia;guokutingtiaojianxingxiangmujuesuanbiaoxiangmujuesuanbiaozhiliyijiucunyoubuzuzhichu,xiangmujuesuanbiaozhiliyuyejikaohezhilihunheshihuadehexinlinianrengdaitisheng,jianmanxiangmujuesuanbiaozhidingjindujihuabaozhangzhengcerengdaijianquandeng。duiyuzhexie,zanmengongsijiangchaogaoqiangdiao,zaizhihoudeshiqingzhongzhengshimaobinghehennan,jinyibutigaofenxiyixiapanduan,chongfencaiquxiangyinggenghaobaozhangzhengce,chongfenruheyingduihelaijiejue。

二、2020年預算草案

 

2020nianbenqucaizhengxingchurufeiyongyusuananzhuangdejianchazhidaosikaoshi:jianchishenzaoyishizhihongxinhuangjinshidaizhonghuadaibiaoxingshidaiziyouzhuyisiweifangshiweijutizhidao,xiangxituijinluoshiyigangshuangzeyigangshuangzedangdedishijidahedidishijiujiesanzhong、sizhongjiujieyizhongquanweihui,shenrudiaochashenzaotuijinshizhihongzongfushujidiaochashenzhenguanjianxingjiangyangaojinqudejingshenshizhi,yongxintuijinluoshiyigangshuangzeyigangshuangzeguojiachengbengongzuozhongrenhuiyipingbanjinqudejingshenshizhi、11jieshiweibacijiujieyizhongquanweihui、wujiequweibacijiujieyizhongquanweihuijinqudejingshenshizhi,zaiquweideyaojianqianglingdaocengxia,weiraoxiangxiqijianxinshidaishidaixueximubiaozhongren,hangshijichujianshao“yiweizongtimubiao、sanzhongxincuoshi”dezhanlvezhongdiantedian,guanchewenzhongqiujinyewuzongqierudian,guanchexinjinbujiazhiquxiang,zaicuozongfuzaxingshixiajiandingbuyichengshifeiyangdexinxinhexinnianheyongqi,youliqizhubuxuyaojuzaisongjiangxinkejixinjinzhanzhongdezhizefanweibenshi,shi🌸xianzhengjidebuxuyaojuxianxingzhengce,jueduisuoxiaopingchangxingqitazhichu,zuodaozhongxinfangmianbaozheng,zhuashizengqiangzhongguolvyouchengshinengjiheguanjianjiaozhuli,butingdetigaozijizhongguolvyouchengshiyuantouzhilibenshiheyuantouzhilideshuiping,tongdengshenrutuijinwenyanchang、cubiange、diaosheji、bianminsheng、fangrexian、baowendingxing,baohujingjishihuiyunyingzaishiyizhijian,yibaozhengjumiankaijianquanmianshehuibaozhangtixishenghuohe“dishiliangsan”kongguishunlijinxingshouguan。

(yi)2020nianyibangongzhonggaisuanjihuaqingkuangfasheng

12020年一般的共同項目預算利潤及支出組織

jichuxinglejiebenquchengbentishenglangchaohedezhengceqingkuang,2020nianzhenggequyibanlaishuogongyonggongchengyusuanxinzijishuzhibiaowei223.15shangyiyuan(jianbiaogeyi),tongbitishengtisheng6%。jiamianshicaizhengyusuanyugongbujingbutiefeixinzishouru🔴71.19yirenminbi,jiediaocaizhengyusuananquanhuanjiegupiaojijin21.5yiyuanrenminbi,diaozhiguoqiguquantouzijingyingguanlifeiyong0.91yirenminbi,bennianjiezhuangongzishouru9.08wanyi,neishihouquanguokegaibianyiyang gongkaigusuanjingli325.83yirenminbi。lingwai:qubenjizijin256.19duoyi,zhenjiwuli69.646yi。

huigenju“liangruweichu,shouruzhichudongpinghengji”defeiyongyusuanbianzhidebiaozhun。2020nianquanshiyibangongyongsheshichengbenyusuanshouruzhichujihua325.83ꦓyirenminbi(jianbiaogeer)。fendengjiciwei:qubenjifeiyongyusuanjingfeizhichu256.19shangyiyuan(jianfuzhusan),zhenjifeiyongjieyu69.64yimeijin(zhuyaobaokuoquduizhenzhuanhuanshoukuan11.18yiyuanrenminbi,jianfuluba)。quanshengqunianyibanlaishuogongtonggaisuanshouruzhichubiaoheping。

22020年區本級通常服務性費用收支科學安排

2020nianqubenjibangonggongyujuesuanfuchuqueding256.196yi,zhuyaoshiguangfanyongyuyineigefangmian:

(1)tongchanggongzuoxinggongzuofeiyongzhi🍬chu 16.24duoyi。dabufennidingbenqugongtongjingzhunfuwujibaozhengjiguanxingyexingyexingyexingyelvxinghetongguanlizhinengdengzijinshouzhi。

(2)guofangjunshiqitazhichu0.36yigangyuan。baokuohelian꧋paiminfangguochengzhongjiansheguihua、sheshiji𒆙jizhiliweihuyubaoyanghehangkonghangtianwenhuayishupeixunxuanchuanhuadengkaizhi。

(3)gonggonghenanquanjingfeizhichu13.91shangyiyuan。zuizhuyaodequedingjingfang、xingshidengpinganbuweidechangjianjiqiqiyonghejilvshenchalaowu💜fei,deanquansheshishebeibaokuoxinxishejideqiyongweixiubaoyangdengshouruzhichu。

(4)dejiaoyuhuafei41.36yigangyuan。shou๊yaojutianpaiyuerjiaodaogongsimeitiangongzuoyundong、jiaoxuekefuwu🌺sheshikaifatongshiyuerjiaodaoxunliandengfeiyong。

(5)wanmeiji𓂃shuyingyongkaizhi4.99shangyiyuan。jibenjutianpaijilixinxizhishuzhishuxiandaikejichuangxinxing,xinxizhishuyanzhi,zhishuyanzhi,keyigaoxinquzhishuliutongyeweilaifazhandengfeiyong。

(6)yishuqinzilvyoutianjingyundongyuchuanmeiyefuchu4.3yi。guanjianzhidingjihuateseguwenhuashuipinghetiyujingjiguwenhuashuipingchangsuowangzhanjianshe、guwenhuashuipingchangsuoshe🌺shiguanlishebeiweihuguanliyubaoyang,dazaichenggongjubanfenleigonggongfuwuteseguwenhuashuipingzhutihuodong、shichangyichuanyijingyingxiaoteseguwenhuashuipinglingyuqushidengfuchu。

(7)shehuihuafuwuheqiuyeqitazhichu26.03wanyi。dabufenzhidingjihuazhuanyerencaifazhansimujijin、jiuyexingshibuzhujin、duozhongfuxu、tuiyianzhifei、shidaizhongfulixing、shidaizhongzuzhikaizhanfanyu、canzhangrenbangkunxiangyingtudizhengyongshequyanglaobu🎃tiefeidengjingfeizhichu。

(8)qingjieweishenglvsejiankangjieyu17.44yigangyuan。zhuyiguihuazhenliaoweisheng𓆏fangyibumenpingriyunzhuanshiyefei、zhenliaojigou🌞zhifeijiweixiupeixun、zhenliaoqiangjiujiqichouhuashengxiaohaijintiedengzongzhichu。

(🅠9)nengxiaojienengjianghaozongzhichu2.08wanyimeiyuan。zhuꦇyaohelianpaishenghuoshuizhijianceshebeishuju、nengyuanguanlijianghao、zaochengdewurantanpaifangjiwenhuachanyegouzaoshedingzhongdianbuzhudenghuafei。

(10)cunzhenjianshe🔯shequwangzhanbochu34.47yigangyuan。dabufenshezhigongzhongyouyanjinghuaqidingqijiancha、genjiyouyanjinghuaqibiange、yuanlinzhongzhi、huanweichugongzuo、feiqiwuchulihedachengshiwangluozonghejiaotongzhifakaizhandengjieyu。

(11)nongyeshuishouzhi23.06yimeijin。zhushuabuzhilinguoyechuchantiebu、doushirenshengxianzailinguoyejiancheng、cuntunzhuanxingfazhancunzhaibiange、linyejuzhongzhi、shuigongde😼gonggongsheshijiancheng、geishuipaishuizhangaidegonggongsheshizhongzhi、xiangcunrenshengbawushuijiagongchuligeleihedaozhilizhengzhidengfeiyongzhichu 。

(12)daolujiaotonggongluyunshuxingzhichu16.566yi。hexinjutianpaigonggongqicheguojiabutie、luduankaifaheweiyangdengbochu。

(13)wangluozi🗹yuandizhikanchagongyehuaxinxichaxundengbochu15.84wanyuan。shouyaoshezhiguimoxingdedeqiyedalifuchifeiyong,fuchizhishugaijian、chanpinpinpaichuanglile,jiakuaidedeqiyejishuchuangxinqushizhuanxiangduchabutiezhengcedengfeiyong。

(14)shangyexingdegongzuoyedenghuafei0.95yimeiyuan。🌠tongchangchouhuabutonggongyehuabangfu,zengjinchanshengxingtigongkuaicanyehechuantongyishuyishuchuangyigongyehuafazhanjinbudengkaizhi。

(15)daziranhuanjingziyuanhaiyangshengwuqixiangxuedenghuafei0.616yi。changjianjihuatudizhengjingying、chouyangdiaoꦺchayutianqitaizhancaozuodingqijianchadengjieyu。

(16)fangchanfuwushouruzhichu20.4yirenಌminbi。qizhuyaoshezhibenqulaochenggaijin、fangyuanxiushangai𓃲jinyuderichangshenghuoqiangxiudengjieyu。

(17)liangyoujiagongwuqizhuangbeishouchufuchu0.79wanyiyuan。zuizhuyaodefenpeiqujichanchulianglaowufeijishougougongsirennongjialeshangpinjiageliangchajulixilv、daoguhongganchulifeidenggongyixingguojiabutie🌠jiaoyuzhichu。

(18)qixiangzaihaiyufangjijiujicaozuofeiyongzhichu 1.73wanyi。yibanzhunbeianquandekekaoshengchanzhizaojiandujianchagongzuoguanli、fanghuoanquandekekaojichusheshiyunweixiangying♋dizhenzaihaisuozaochengdejiancedengjiaoyuzhichu。

(19)zhunbeifei5wanyimeiyuan。dabufenzuzhirendaihuishenpiquanjuesuanhouguojiahetianjinshizuihuotaidegaibianzhuangxiuxijie、zidonghonglaojiuzaizhuangxiuxijiegeleiqitadegenbenwufa🔥yuzhiweilaidexingzhichu。

(20)zhaikuanfuxihuafei2.33yigangyuan。hexinchouhuazhengfubumenxunchangzhaiquantouzifuxishouzhi。

(ꦦ21)gezhongxingzhichu7.74yiyuanrenminbi。hexinjihuaquanmianluoshizengrenzengzi🌱dengzhiduxingyuanyou、zhuanxiang shuxuezuoyebaozhangcuoshi、yubeiqiyidengshouruzhichu。

,binganzhaodangzhongyangheshiyouguandexinxidangzhengguojiajiguanlixingqinjianjieyueyongdian,kekebawo“sangong”jinfeibuzhunchaochufanweibenniangaisuandeyao,2020nianquansheng“sangong”jiedaifeigusuanwei8515.94wandedaxie𓆏,biqianniangusuanshuxiadiao2.00%,limian:qubenji“sangong”shiyefeichengbenyusuan7497baiwanyuan(jianbiaogeshi),bishangyiniancaizhengyusuanshuhuiluo0.77%,shejidaoyingongchuguoliuxue🐭(jing)jingfeizhichu810.00wankuai、guojiagongwuxiaoerzuchezulinfeijizhengchangyunxingbaoyangfei6288.24wanmeijin、gongwushangwujiedaishangwujiedaifei398.76duowanyuan。

(er)2020nianxianzhengfuxingsimujijingongchengyusuanguihuaxianzhuang

12020年人民政府性理財產品預算表薪資及和資金科學安排

2020nian,quanshizhengfuxingxinghuobijijinjuesuanchuangshou65.756yi(jianfulusi),peiheshiliduchatongzhizhengfuওbutieyingshou0.28yi,nuozuotayonglinianlaiyue43.65yimeiyuan,shangbanniankenidingshiyongdedangdizhengfuxingzhaijuanzibenheji109.68yi。quanquguojiaxingzhaijuangusuanzhichufeiyong109.68yiyuanrenminbi(jianfuluwu)。jinnianzhongyangzhengfuxinghuobijijingaisuanjieyuheping。

22020年哪項政府部門性股權基金性支出概預算環境

(1)chengxiangjiedaoshequhuafei105.37yimeijin,zhizhong:

guoyoukonggujititudicaiyongquanchulingxinshuizhunbeidezhichufeiyongwei96.75yi,shouyaoyingyongzai:zhifugeijiezhen、wuliu𓂃yuanqudengzhaijiditudichurangliyi43.5yigangyuan,huishouliyonghuabulei10wanyiyuan,dibiaozigei🍌lv14yimeijin,yizhengfudaxingxiangmutouzidaxingxiangmu18yirenminbideng。

qujinonggengdimianshejiguihuacaizhengzijinguihuadejiaoyuzhichuwei0.19yigangyuan,zuizhuyaodezhongyongzhannongyededabufenzongshangshejidimianguanജzhijianshexiangmudeng。

dechengshijichulilunchang🅘disheshizhinenghuafeijutianpaidezhichufeiyongwei5.15wanmeiyuan,tongchangcaiyongpunanyanhaidiquziranqijiezhuangdengshizhenggongyonggongchengyitihuahegongjianyitihuaxiangmuliucheng。

wushuipaifangchulifeijihuadejiaoyuzhichuwei3.33wanyi,changjianyuwushuichulipeizhizuoyefeijifeishuifangfanfeideng。

(2)債權債務付息支出費用1.8wanyuan,zhongyaoshiyongyuwangyinzhifurenminzhengfuzhuanxiangduchaqiyezhainianxi。

(3)caichanfuxihuanbenfuchu1.5yigangyuan,baokuozhuyaoyongyuhuangeizhongyangzhengfuduchatongzhizhaijuantouzikuan。

(4)deshehuifuwu、zhongguofucaigongyihuodongjin𓆏dengbieguquanjijinyusuanbiaojingfeizhichu1.01wanmeiyuan,baokuoshiyongdazhongdaxingganqu(zhongqingsanxia)xianggangyiminhouxujiujikuanzhengce、yanglaofuwupingtaigonggongsheshigengxingaizaojizhengchangyunzuojiujikuandeng。

(san)2020nianguoqijinrongzibenqiyejingyingxiangmuyusuanzhidingqingkuangfasheng

12020年國有化基金經營管理預決算創收及和資金問題

2020nianquanshengguoyouhuazichantouzikaifeiyongyusuanchunshouru2🥃.4yigangyuan(jianfuzhuliu),qizhongbaokuo:guoyoutudigegeqiye🍬yingjiaoshouyi1.88wanyuan,gongyouguguli、guxichuangshou0.52yirenminbi。jiajinqugenianyue0.62wanmeiyuan,qunianyongyuzijin3.02wanyimeiyuan。

22020年國有制資產管理銷售經營決算收入支出及平穩實際情況

2020nianquanshengguoyoutudichongfenyingyuncaizhengyusuanjingfeizhichu2.16yi(jianfuluqi),dabufenshiyongguotouwosihuanyoushuxiawosizengzi。diaochengzhibangongyixingchengbenyusuan0.91yirenminꩵbi,jiezhuanxianian0.01wanyuan。2020nianguoyouhuatouziyunyinggongchengyusuanshouruzhichupinghengxing。

(si)2020niantedianxianzhengfuzichanwenti

12020年空間區政府公司債務限制額度狀況

2020niannianzhongwoqubumenzhaikuandaewei238.8wanyuan,shejijibenzhaiquanzhaiwujine122.1shangyiyuan,zhuanxiangduchaꦜjiekuanxianzhiedu💮116.75yi。

22020年點當地政府負債現金余額情形

2020nianjinnianchuworenminzhengfuxingzhaiquanzhaiwuzijinchaxunyuewei125.89yiyuanrenminbi,shouluzhengchangzhaiquantouꦿzi6🅺8.095yihezhuanxiangzhengzhizhaiquantouzi57.8duoyi。

 

(wu)xiangguanyaodianneirongzichandepeibeideqingkuang

ꦍ2020nian,quanshengminzhengshangbannuli🐲wenzhongqiujinzongzhuti,nulixinzhuangdahexinlinian,huanraozhutigaozongkaizhigeju,cainengzuodaotebietebie、youcunyouya,kexuehelijihuaneixiangzongkaizhi。

1.舉措升高G60科創樓梯道競爭者力,科創驅動安裝松江制造邁向松江創造”,釋放強勁新動能

zhuiqiuxinfazhanjinbufazhanlinian,zhuiqiufuwubaozhangguojiazhanlvezhongdian,buduandeqidaogaodangzhizuoyedaifadongji、xincailiaojishuchuangxinjishuqudongbaoli,chengchangxingshangjiaxinliliang,rencaijujiquzhuazhuli。2020nianfuchizhengcedisanchanyejingjiqianjingwentifeiyonganpai29.15yi。sishiningjuzhongdianshigaoxinchanyejijianshexiangmu,🐓zaishiyongzhuanyezhizuoyefazhanqushijigefangmianxianshiqianzhuang8.92wanyiyuan。erdezhichiyewuye、yingshiziyuanlingyufazhanhuanyouwenhuashuipinglingyufazhandengzhefangmianleijifenpei1.29yirenminbi。sanshidezhichideqiyedejiyitesehua,zengdayanfabumenchengben,tuixingtesehuawangluochuangye、gaoxinchanyedejiyishouhuohezhuanhualeyiqizhishichubeichanquannianxianquanqiuzhanlvedengduofangmianqueding2.13shangyiyuan。sishiweijiliguimoxingjigoudezhuanxingqianjingqingchunhuoli,fenpeiguimoxingjigoudezhuanxingqianjingyouhuizhengcefeiyong14.9wanyi。wushiderencaicheng💮changzhaiquanniding1.91shangyiyuan,zhuyaoyongyuqianglixiyinrencaide、fuhuaheweihubucuorencaide。

2.下功夫的提升民生問題后勤保障技術,提升公益性提供服務市場機制,提高基本世界 企業發展

𝐆shizhongruyiyilaobaixingweihexin,bagukehuolizhiyuhengaozhiwei,bagukelingrenmanyiyongyudi1biaozhun,duofangweiluoshizerenyouxiaobaozhanghecujinyouhuibangong,2020nianzhenggequzhongxinbufenpeibei129.65wanyimeiyuan。shishishijieyouxiaobaozhangleyujuesuanshezhi37.98wanyiyuan,guanjianshiyongzai:deshehuifazhanjiuyuan,jiuyeqianjingchuangyezhejingjibutie,deshehuifazhanzushipeizhi,zhongguolaoniantequandeng。erdejiaoyugaisuanhelianpai43.22shangyiyuan,changjianguangfanyongyu:zhongshanrongshenggaixiao、yongfengyuanyizhongxue、chedunhuayanggaixiaodenggaixiaochuangjian,yuansheweichidebaoyangjiaxiaohudongjiaoxuesheshizhibanyuweichidebaoyang,jiaozhigongqiuduijibenjianshe,youerjiaoyujiaoxueguanligongzuoxuexihejishushenhuagaigedeng。sanshiyiliaojigouqingjieweishengxiangmuyusuanguihua20.03yi,zhuyaoshishiyong:jiutingdeyiyuankeshigaixiujian,zhongxinjudeyiyuankeshidixiatingchechanggaixiujianjipeibeijianshegongcheng,zhiliaoshengchanshebeixingou,shehuihuazhiliaojiuzhi,zhenzhifeimianjiaobutiezhengcedeng。sishizhijixiangcunlvyoufuxingzhanlvebuju、weixiangcunchuangxinzhuangdaneirongrang13.04wanyuan,zuizhuyaozhongyong:nongcunjianfangzhenxinfuwusheshi,zhanlvzhijididedabufenzonghepingguzhengfubutie,nongcunjianfangzonghepinggufuchi,zhongshengdoushijindaizhanlvzhijididedabufengaichanpinshejideng。wushidishizuoyongdetishenggaichanpinzuzhi15.38yigangyuan,zhongyaoyongdao:laochengshengjigaizao,fangxiuqi,punantianranzhiwuqijiezhuangxiangmugongchengdeng。

3舉措搭載新式的城鎮職工化開發,增加學歷歷史文化情懷,連續不斷增加的城市歷史文化級別

zhuanzhudiquchanyeshengtaiquanzizhuyoushifanqudajian,quanmian、mingquetuiguangdejichuxinggongyonggongluwangdengdejichuzhuangzhidajianyugongyongwangluoziyuananzhuang,zuohaodishirouxinghuahuaguanlixitong𝔍,yizhidazhaogengyouneizai、pinzhizhilianghedujutesederenwenlishizhicheng。yigeshiseoyouhuadejichuxinggongyonggongluwangdajiangefangmianjutianpai21.13yimeijin,jibenshiyong:husuhutieluqiaoguocheng,chentaluxinqide,xiexinguodaokaituo,g60songjiangduanwenxianglulijiaojiyouguidiancheheyubayunyingguanliguojiabutiedeng。eryaodoushikongjiantuizhandefangmianzuzhi316yi,zhongdianyongzai:xinandaju、jiukelvzhouhuayuanzongdidenongtiandeliushicunchuyunongtiandeliushijianshaohuadeng。sanshishiquzhuanzhuhuaguanlifangfagefangmianbuzhi16.37duoyi,zhongyaozhuyaoyongyu:zhinenghuagongantingjichusheshijianshexiangmujichusheshijianshetongshidechengshiwanggehuaꦡyitihuafangfadeng。sishiwenhuachanyedefuwu、xiuyuqiangqutongshiwenlvchanyechuangyezhuanxingdengfangweianpai5.08shangyiyuan,zuizhuyaodeyingyongzai:“liangguanshiyichang”toujian,wenwubaozhangdanweibaozhang,feiyichuandecheng,wenhuajiaoyuchengbenhuowupeisong,guangdajiatingjiantibuxingdaotoujian,guangdajiatingdalejiantiyuandian,kejichanyeyingdouxuanchuanfangangeleiyingshizhizuohuodongxingshideng。

4.堅定不移加大翠綠色生態文明建設的,進一步推動環保合理整冶,仍舊堅持什么翠綠色成長

nuliquanmiantuijinshengtaidahuanjingshineidahuanjingshineidahuanjingguanzhibaozhangtixiheguanzhibenshizhongguojindaihua,liyushengtaidahuanjingshineidahuanjingshineidahuanjingchanpinzhiliangjinsanbuchixugaishan,cujinlvhua、zhongfu、lvsehuanbaofazhanjinbu。2020nianhuanbaogongzuohuanjingjibenjianshegaiyusuananpaihao55.5wanyi。qishiwuranyuanfangfanzuzhi19.986yi,daitishuiliangchanggaikaigongjianshe,yuwuguodubiange,tongdaojiangyutujingfanjian,wuruanguantujinggaibiandeng。ershengtaiquanlinguoyedejiansheyuweihubaoyangzhiding5duoyi,shiyongyulvselangdaoxiangmuxiujian,gongyihuodonglinxiangmuxiujianyuweihudeng。sanshihedijichuxingyuantouzhilidengnongtianshuilixiangmuxiujianniding19.57yiyuanrenminbi,yongzainongcaiwushuizhili zhili tibiaogai🐎liangjianzhugongcheng,weiqugailiang,hedaozhilizhilizhili,hedaozhilizhiligaoxiaochulideng。sishishirongchangjingjilvhuayanghubaohuzhunbei10.95yirenminbi,shiyongyulajiqingyunlajiyingjichuzhi,huanweigongrenhuodong,richanghualvhuaweiyangweiyang,jiexinchengshihuayuanwangzhanjianshedeng。

(liu)youguandexinxiyaozhidingdeqingkuangdaibiao

1.資源調用費用預算穩固改善資金情況下

suizhuguobanfa[2014]70haoxiangguanwenjianguiding𒀰,weijinsanbuhelixingyouxiaokongzhiyusuanbiaopinghengdiaogaozijinbufenmianji,2020nianputonggonggongxinggusuanjingfeizhichufuzhigusuanwendingkekaodiaojieqijijintouzi21.5yimeijin,guangfanyongyujihualaochenggaijianhewushuishenlouchanggaikuojiangongchengfangjindeng,manmanhaodianlianggaiyusuanwendingxingdiaodigupiaojijinyingyu,panhuochiyouchiyou,yanchangcaizhengtingxindaizijinshiyongjingjixiaoyi。

2.老城區二級更換消費事情

2020nianshengjiyuxiafadaoqujidebiandongwangyinzhifuwei71.19wanmeiyuan。2020nianqujiyuzhidingdaozhenjideshidangzhuanyigeiwei11.18wanyimeiyuan,zaizheqizhongꦓ:tongchangqingkuangxiazhuanjiaojiesuan8.03wanyuan🅷,zhongdianzhuanhuifukuan3.15yirenminbi。

3.公有資本經營管理費用預算調動癥狀

yizhaominzhengbuyou🌞guanyu“buduandijiadatouruguoqiguquantouziyingyunfeiyongjiediaotongchangtongyongfeiyongdexiaoneng”derenwuyaoheshiminzhengjutiqide“nianniantigaozijijiediaocili,zhi2020niankedadao30%”degongzuozhongtoufang,woquhuianzhaoguoqitouzijijinshengyifeiyongshourushuipingqianti,2020niancongguoyoutuditouzizheyingyunfeiyongdiaojinchangjiangongyixingfeiyong9045.04laiwan,zhan2020nianguoqichongfenkaigusuanchunshourude37.69%。

4.對區本級工程預決算的單位工程預決算操作預制定

anzhao《yujue☂suanfa》ranhoushisitiaoxianfalvguiding,zai2020nian1yue1rizhirendaihuishenpigaigaisuanbiaozheduanshijian,duiqubenjijianguanbumengaigaisuanbiaochabuduokaizhianshangbanniansifenzhiliudezijinyuzhixing,jianshe𝕴xiangmukaizhijiduizhenjizhuandaofuchucankaobenniandangqigaigaisuanbiaokaizhishuguihua。

三、齊心協力、克難奮進,確保完成2020年預算任務

 

2020nianshiduofangmianwangongquanmianxiaokangzhongguoshehuideyingdingbuhuozhinian,shi“shisiwu”wanmeishouguanbuhuozhinian,qucaizhengxingjujiangsisizhiliyuquweiquxiangguanbumencezhonggongzuochengjiu,jinbujianchidixianluojisiwei,zengjinfazhifengxianrenshidao、youhuanfengxianrenshidao、zerenshiguzeren✅fengxianrenshidao,shenruguanchezhixing《yujuesuanfa》,zunzhao“zujian🦄xinshui、zhuanzhuguanjian、anquanjibende、henzhuabiaozhun、tupojingying”delinian,yizhulishixingfeiyongjixiaokaohekongzhiweijiyu,zhuliduibiduibiaozhaofancha,chongfenguancheshishirenzhenluoshiduozhongbuxuyaoxiangguanzhengce,baozhangchenggongwancheng2020nianxiangmuyusuanguanjianmubiao。

(yi)zhudongqiyejingshouru,duijiaopeiyangkuodajinyinzhubao,youtazhebeizidecaiyuan

zhengqueduidaijingjinenglixiaxingsuduyalizhi,zhankaitaolun“tizhijiangbenzengxiao”tuixingzhengjicaizhengzhichuxianxingzhengce,zengjiashimianzuzhixingshixingdongli,zengqiangjinyinzhubao,youtazhebeizidecaiyuankaifa,chixutuijinbufenzijingaodepinzhiliangfazhanqianjing。sishikuanyuchongfendiaodongsongjiangg60kechuangguodaogongsifuxiaoying,chedidehuishouliyongteshucaichanyouhuizhengcejiedu,jiaojuzhongdiangongyeqiyegongsi、zhongdianjuminxiao🌌qu,lianxuzhujianpeiyangbianhuajinyinzhubao,youtazhebeizidecaiju。diershikeyitongguofanganbuxuyaotizhijizhigulijiliyouhuizhengcejiedu,zhongdianjiaojugejiezhen(juminxiaoqu)buxuyaotuopinzhifudegenghaodixing,lianxuzhujianshendukaifabuxuyaoxiaoyishengzhikongjian。sanshiqianghuazhuangbei“fangshuiyangyu”ganjue,gaishangongyeqiyegongsiyilai,zhongdianjiaojudiaozhengyingshangshengtai,jiaqianggongyeqiyegongsixingdongli,lianxu✃zhujiancuijinzhiyingjingjishehuiwendingzhuangda。sishishenrufenxiangpanduanxiaoyixinxingshi,duoduolaoguhutong,gongtongdeqinfennuli,genghaodikaifashuiyuanjinyinzhubao,youtazhebeizidecaiju,baozhengwangongquannianxiaoyigongzuorenwu。

(er)seofuchudejiegou,jiaodiandebaozhangminshenggaishanjituchu

zhengqueduidaiminzhengxingtuopinzhifuyawei,jiangushulaoguo“jinhaorizi”desiwei,shifenyajianpingchangxingxingbochufeiyong,xiajiangxingzhengguanlizidongyunxingshengchanchengben,yiqizijinbaozhengcuoshizhongxin✨xingbochufeiyong,deshenggaozijiminzhengxingxingbochufeiyongdegongtongxinghepuhuixing。shouxianshizhunquebawobaozhengcuoshihejiuzhengpuhuijinrong,mashangzengqiangduizhongguoshehuishenghuobaozhengcuoshi、wenhuayishupeixun、yiliaoqixiehuanjingweishengdengzhongxinfanchoufuchu,shenggaozijizhongguoshehuishenghuobaozhengcuoshipingxing,querenwenhuayishupeixun“jigezhizengbugou”,shenggaojianzaowendingsongjiang,lianxudeshenggaozijigongmindeshouhuogan、xingfuyumeihaoganheyingjigan。erzhunquebawoshenruqunzhongluodaoshichu“meilixiangcunfazhanfazhanjihua”,chixubuduanshenrutuijinhucujingyingmoshidezhongzhihujizhongdianzhu,qieshijiaqiangxiangyetesewenhuaziwobaohuhejinxing,keyidanhuanonglinyetizhijiangbenzengxiaohezhongzhihuzengjia。sanshizhuanzhuhongsechengchang jianzaoxiandainongyelishiwenming,guojiadaligulihedaofangzhifangzhi、feiwudengjifenlei、yubawushuigongshuiguandaobiangebaokuojiexinyuanyiwangzhanjianshedengdexiangmu,chixuzhuahaoshuixuexihuanjingzonghezhilihuanjing,jianxiaoshengtaijingguanshengtaijingguanqianjingxiangmujiansheliliang,tongchuanglansexinjiayuan。sishiningjiaoyouꦉxiaobaozhangchengshifazhangongzuofazhan,yaodianyouxutuijin“siwangrongweiyiti”wangluozonghepinggukeyuntixizhongjichusheji、jiuzhenqugongchengjianzhu、dixiawangluozonghepinggudixiaguanlangsiqijichusheji、wushuichulichanggaibanqianhediercijizhonggongreshenghuosheshichaichudengjichuzhishiyouyanjinghuaqijibenjianshe,jinyibutibashengfenfuwudenengji。

(san)shengxingminzhengjuguanlizhidu,jianchiwentidaoxiangtigaozijiminzhengjuliudongzijinanquanshiyongshengtaixiaoyi

rengranjiaoqiangzhutuicaiwugaisuanbanꩵgonghexingzhengjiguantizhigaigegegebangong,lianxubuduansuoduantuixingcaiwuzichanxuanzegaochengxiao。gengshixiangxiluoshigaisuankaohebangong,tupokaohepingshuchengguocaiyong,suoduantuixingjianshe“huadaqianbiwenxiao、meiyongbizerenzhuijiu”deyueshutiaojiancelve,xiangxibuduantishenggaisuankaohebangongjishu,jiaoqiangsuoduantuixingdifangshixianzhengfujigoujiguanshengtaihuanjingzhilixiaolvhexingzhengjiguanxiaolv。eryaogaohaodifangshixianzhengfujigoujiguangourujingzhungongnenghaoxiangmudecanyubangong,buduanshenhuajinyibuwan🌟shanbenqudifangshixianzhengfujigoujiguangourujingzhungongnenghaoxiangmubangongcelve,zhutuiluoshidifangshixianzhengfujigoujiguangourujingzhungongnenghaoxiangmudekaohepingshu,jianliwanshanzhidudifangshixianzhengfujigoujiguangourujingzhungongnenghaoxiangmudebumennaizhimeiyiweiyuangongduijiecanyucelve,chengxingmiqiepeihedebucuohaowuzhixudejumian。sanshigaohaogaisuanshouruzhichufeiyongbangong,yingyongsuoduantuixingshixingxuexijindubiaobiao,jianshejianliwanshanzhidushixingxuexijindubiaobiaoyubenniangaisuanguihuadekakoucelve,baochisizhongpuhuijinrongyucezhongdianhaoxiangmushouruzhichufeiyongdeshixingxuexijindubiaobiao,buduantishengzichanxuanzegaochengxiao。sishiyaoyaocongyankongfangzhongyangrenminshizhengfubangongshizhaikuangailv,kexueanpaihaozhongyangrenminshizhengfubangongshizhaikuanjiaoyujiaoyuzhichujingyingguimo,juebunengquanzuzhongyangrenminshizhengfubangongshiyinxingzhaikuanzengchang,zengqiangjiandujianchachahe,gaoqingchuzequanli,yaoyaocongyanjinxingchengshizhongyangrenminshizhengfubangongshizhaikuanzhongrenzhuijiuzhiduhua。wushilicushiquanhejiaoyujiaoyuzhichuzhongrenfenwei,gaoqingchutuanduizhiliangbaozhangguanlizhizequanxian,gaoqingchuquzhenerjizaizuijibengongyongzhiliangbaozhanglingyudecaiquanshiquan,wenbujianlilianxizequanliqingxi、ziyouzijinxiediaohui、zhiliangbaozhangzhongyaodebuxuyaoguanlian。

zheweibiaoshi,xianshidaizhaohuanganyudandang,renwuyinlingzhemolai。2020nian,quanxianbuxuyaoyunzuojiangjinzhuazhuazhu“wenzhongqiujin”deyunzuozonggediao,nuliyiwangwuqianshenmexinweilaifazhandehexinlinian,nuliyiwangwuqianshenmeyishichangjunhengceshejixingbiangezhudaoxian𒁏,nuliyiwangwuqianshenmeyibiangeshengkaiweidedongli,kexuechuangxinqiuzhen、weishiweigan、kenanruiyijinqu、yongyutansuofenfatuqiang,yigengyoukuandadelinian,gengyouyouxiaoguodeduice,gengyouzhenzhuashigandejiguanzuofeng,weilebaozhengwanchengzerenchangqixinggeleimengxiangzeren,weijianmanjianzao“kechuang、renwenjiaoyu、shengtaibaohu”dedangdaihuaxinsongjiangyiwangwuqianfenfaxiangshang!yingdingquanfangweiwangongquanmianxiaokangshijie !

chaoguopinggubaogao,qingyujueyi。

 

 

 

 

biaogeyi:2020niansongjiangqutongchangqingkuangxiagongyongsheshigaisuannianshourubiao

biaogeer:2020niansongjiangqudabufentongyonggaiyusuanqitazhichubiao

fulusan:2020niansongjiangququbenjipingchanggongkaigusuanfeiyongbiao

fulusi:2020niansongjiangquguojiaxinghuobijijinxiangmuyusuangongzishourubiao

fuluwu:2020niansongjiangqushizhengfuxingguquanjijinjuesuankaizhibiao

biaogeliu:2020niansongjiangquguoyoukongguzibentouziyingyecaizhengyusuannarubiao

fuzhuqi:2020niansongjiangquguoqitouzijijincaozuoyujuesuanhuafeibiao

fuluba:2020niansongjiangququduizhenjibengongyongfeiyongzhuanhuanfukuanbiao

biaogejiu:2020niansongjiangshizhengfubuzhaiquanzhuyaoxianxiangbiao

fuzhushi:2020niansongjiangququbenji“sangong”zijintouruchengbenyusuanshihoubiao


附錄一

2020年松江區大部分公共信息概算薪資表

機構:70萬

       

上一年審理數

財政預算數

項目預算數為前年審理數的%

稅款收入來源

1,859,106

1,975,000

106.2

    shengzhiqianlikeyiyujianshui(hanyunyingshui)

898,030

955,000

106.3

    zhizaoyeqiyesuodeshuishui

226,379

241,000

106.5

    wosuodedeshui

93,981

99,000

105.3

    dadoushiweihuyubaoyangjianchengshui

63,267

67,000

105.9

    shangpinfangshui

103,252

110,000

106.5

    fuzhuangfujiashui

38,242

40,800

106.7

    chengshigengdixuanzeshui

13,331

14,000

105.0

    nongtianzibenqiyezengzhishui

247,059

262,000

106.0

    chechuanshui

9,925

10,000

100.8

    lindizhanjushui

4,550

4,800

105.5

    fangchanqishui

160,726

171,000

106.4

    qingkuangbihushui

200

220

110.0

    deshuizhong

164

180

109.8

非稅務入

245,994

256,500

104.3

    duchatongzhinianshouru

54,632

60,000

109.8

    zhengfubumenshiyeshangdexingfeiyongyingshou

18,382

18,100

98.5

    guoyouzhiyingshiziyuan(guquan)cijibianyonggongzishouru

88,436

88,200

99.7

    tongyigongzi

84,544

90,200

106.7

好地方財務創收加總

2,105,100

2,231,500

106.0

 

 

 

 

       

本年履行數

費用數

預決算數為去年同期強制執行數的%

移動性收入水平

1,711,000

1,171,462

68.5

    shangjiabuzhukuanyingli

1,100,282

856,545

77.8

&nbsꦗp; &nb﷽sp;     tuihuixinggongzishouru

350,005

289,466

60.2

   &🐼nbsp;    banxinggenghuanzhifubaozhifuxinshui

480,643

438,406

162.6

&nbs♋p;       zhongdianyizhuanfuchuxinshui

269,634

128,673

47.7

    tianjiayibandegongsizhaiquanchuangshou

125,000

 

0.0

    bennianjiezhuan

170,678

90,795

53.2

    shiyongyusuanbiaoanquanwendingzidongdiaojiegupiaojijin

205,000

215,077

104.9

    congzhengfuxingxingmujijingongchengyusuandiaojin

105,000

 

0.0

    congguojiagujijinqiyejingyinggongchengyusuanfangru

5,040

9,045

179.5

盈利總金額

3,816,100

3,402,962

89.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

表格二

2020年松江區通常服務性費用預算費用支出 表

計量單位:來萬

       

去年來執行數

費用預算數

工程預算數為前年施行數的%

yi、yinggaigongyongsheshifuwuzhiliangzongzhichu

182,083

231,853

127.3

二、航空航天花費

3,304

3,694

111.8

三、共公安全的開支

152,218

139,238

91.5

四、文化教育開支

416,066

417,688

100.4

wu、kexuexingjishuxingzhichufeiyong

52,575

58,640

111.5

liu、wenhuachanyelvyoudujiatihuangyuwenhuachuanmeijieyu

78,809

50,792

64.4

qi、shehuicunzaidebaozhanghejiuyechuangyebochu

373,146

370,897

99.4

ba、shipinweishengjiankangbaojiankaizhi

169,615

186,815

110.1

jiu、jieshengjienengshouruzhichu

65,652

81,177

123.6

shi、chengxiangshequjuweihuiqitazhichu

736,423

549,833

74.7

wuyi、nongyehelinyeshuihuafei

284,743

309,999

108.9

dishier、gongluwangcheliangyunshubochu

188,965

165,566

87.6

shiwu、ziyuanliangtankanxinxindengfuchu

238,200

266,724

112.0

shisi、shangyexingdefuwuguanliyedengjingfeizhichu

8,097

13,388

165.3

dishi、zirandewuzihaiyuqihoudengjiaoyuzhichu

6,112

6,185

101.2

16、公房維護付出

302,559

212,305

70.2

shier、liangyoujiagongfangxunwuzicunchujingfeizhichu

8,644

7,904

91.4

shiqi、shanghaifangfanjijinjichulizongzhichu

19,081

21,445

112.4

第十九、備上費

 

61,173

 

二是、債款付息付出

21,494

23,300

108.4

二11、相關結余

86,307

79,684

92.3

普通公共信息費用付出累計數

3,394,093

3,258,300

96.0

 

 

 

 

       

去年同期下達數

工程預算數

預決算數為去年審理數的%

遷移性支出費用

422,007

144,662

34.3

    shangjieshangjiajingfeizhichu

129,130

144,662

112.0

    pingchangguozhaihuanbenjieyu

34,000

 

 

    anpaihaogongchengyusuananquanwendingdediaojielicaichanpin

168,082

 

 

    jiezhuanxianianshouzhi

90,795

 

 

性支出合計

3,816,100

3,402,962

89.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

附錄三

2020年松江區區本級大部分公用設施決算收入支出表

政府部門:萬元左右

       

上一年審理數

預決算數

估算數為本年下達數的%

yi、yiyanggongtongtiexinfuwu

122,366

162,420

      132.7

    renshiwuxing

1,068

933

       87.4

      xingzhengxingjinxing

807

695

       86.1

      siderenshibumenchulixingzhengshiwu

23

22

       95.7

      zhongguorenmindaxuelianxihuiyi

104

65

       62.5

      rendaihuijiandudeguanlizhineng

26

37

      142.3

      zhidaigongzuorenwu

108

114

      105.6

    quanguozhengxiexingzhengjiancha

784

804

      102.6

      zhengfubumencaozuo

517

463

       89.6

      quanguozhengxieduomeiti

30

39

      130.0

      changwuweiyuanjiancha

2

 

 

      canzhengyizheng

124

202

      162.9

      mouxiegongshanglianxingzhengjianchaqitazhichu

111

100

       90.1

    zhengfujigoubangongchangsuoting(shi)jiyouguandepeixunjigoushiyi

31,930

42,243

      132.3

      xingzhengjiguanyundong

14353

14831

      103.3

      dabufenxingzhengchuzhilishiwuguanli

4971

4716

       94.9

      xingzhengjiguananquanfuwu

685

830

      121.2

      zhuanxiangduchafuwuyu

 

2607

 

      zhuandingxiaoshouhuodong

701

 

 

      xinfangshiwuguanli

18

214

    1,188.9

      xingyezhixing

2145

2443

      113.9

      tongyixiangguannei🙈rongbumenqiyeshengweibangongting(shi)jixiangguanneirongxitonggongzuokaizhi

9057

16602

      183.3

    fazhanzhuangdayugaigedeshizhigongzuo

1,880

2,287

      121.6

      caizhengkaijiyunxing

1161

1011

       87.1

      yibanxingzhengshiyikongzhishiyi

719

1276

      177.5

    jisuanxinxichaxunshiwuchuli

1,102

2,205

      200.1

       

去年同期施行數

費用數

預決算數為前年制定數的%

      xingzhengxingxingshi

637

622

       97.6

      xiaoxigonggongshiwu

20

20

      100.0

      gongzuofangantongjibiaogexingye

16

20

      125.0

      tongjixuegongzuoguanli

62

55

       88.7

      zhongdianqingchaxingwei

123

911

      740.7

      shujufenxichouyangfangfachakan

213

350

      164.3

      xuduoshujutong🎃jifenxixunxishiwujiaoyuzhichu

31

227

      732.3

    caizhengyusuanshiwuchuli

4,877

4,607

       94.5

      renshibumendiannaoyunxing

2815

2452

       87.1

      shujuduihulianwangjichujianshe

1357

1098

       80.9

      caizhengzijinshenqinggongzuojingfeizhichu

627

877

      139.9

      qiyucaiwushiwuchulibochu

78

180

      230.8

    shuiwuxingzhengjiancha

6,101

2,516

       41.2

      caizhengqiyong

2757

1705

       61.8

      yibanlaishuoxingzhengjiguananquanguanlishiwuxing

813

811

       99.8

      daikoudaishoudaixiaofeishuikuanzizhifei

2531

 

 

    neishenxingzhengjiancha

2,090

2,072

       99.1

      renshibumenkaijiyunxing

828

742

       89.6

      shenjishifuwu

994

1054

      106.0

      shiyediannaoyunxing

206

222

      107.8

      xuduoneibushenjigongzuoxingzhichu

62

54

       87.1

    renchengbenxingzhengshiwu

470

641

      136.4

    🌳;  qitaderengongshoudongcaozuoxinxishiwuchulihuafei

470

641

      136.4

    jijianduchashiyi

2,047

1,996

       97.5

      xingzhengxingyundong

1908

1777

       93.1

      yibanzhengfubumenjianlixingzhengshiwu

40

89

      222.5

      xuananyaoanchaban

33

50

      151.5

      renhejijianduchagonggongshiwujiaoyuzhichu

66

80

      121.2

    maoyishangxingshiwuchuli

8,807

12,591

      143.0

      xingzhengbumencaozuo

1820

1475

       81.0

       

去年履行數

決算數

概算數為去年同期強制執行數的%

      yibanxingzhengbumencaozuogongzuo

4318

8467

      196.1

      shiyexinshiyong

1583

1503

       94.9

      biekemaoshiwuchulibochu

1086

1146

      105.5

    yewuzhishibudongchanzhengshiwuxing

720

1,068

      148.3

      guojiazhishiyujinengfangquanshichangcelve

720

1068

      148.3

    gangaotaidiquxingzhengjiancha

274

287

      104.7

      xingzhengxingjinxing

146

130

       89.0

      pubianxingzhengxingdeguanlishiyi

128

157

      122.7

    dangancunfanggonggongshiwu

1,241

866

       69.8

      xingzhengbumenjiazai

555

521

       93.9

      gerendanganguan

678

324

       47.8

      biedegerendanganshiwuxingxingzhichu

8

21

      262.5

    minzhuhuadangpaijigongshangxingzhenglianyewu

448

375

       83.7

 &nbsꦜp;    tongchangxingzhenganquanguanlianquanguanlishiwuguanli

100

113

      113.0

      xiangguan𝔍ziyouzhuyidangpaijigongchanglianshiwuguanlishouzhi

348

262

       75.3

    minzhongjitishiwu

4,214

5,595

      132.8

      xingzhengshiwuqiyong

922

789

       85.6

      jibenxingzhengchujianguangonggongshiwu

2017

1806

       89.5

      gonghuishiwuguanli

 

20

 

      xingyezidongyunxing

129

130

      100.8

      lingwaidekehutuanduihuodongshiqinghuafei

1146

2850

      248.7

    dangzubangongquting(shi)jixiangguanliandaikuanjigouxingzhengjiancha

5,464

6,045

      110.6

      renshibumengongzuo

1893

1787

       94.4

      tongchangxingzhengxingchulishiwu

2849

3645

      127.9

      chuangyegongzuo

722

613

       84.9

    cehua shiwuxing

1,670

2,039

      122.1

      xingzhengshiwuzuoye

624

580

       92.9

  ꦺ    yibanlaishuoxingzhengxingzhengjianchacaozuoxingzhengjiancha

798

1073

      134.5

      mouxiejigouxingzhengjianchashouruzhichu

248

386

      155.6

    xuanquanxingzhengjiancha

16,640

21,403

      128.6

       

去年下達數

決算數

預算表數為本年繼續執行數的%

      xingzhengshiwuzhengchangyunxing

444

378

       85.1

      pubianxingzhengxingzhengjianchajianlixingzhengjiancha

7883

8477

      107.5

      weishengshiyegongzuo

2188

1806

       82.5

      dexuanchuanhuagonggongshiwubochu

6125

10742

      175.4

    tongzhanxingzhengjiancha

1,303

1,533

      117.7

      xingzhengbumenyunying

647

573

       88.6

      putongxingzhengbumenbiaozhunhuaguanlishiqing

199

686

      344.7

      yisilanjiaogongzuo

345

128

       37.1

      huarenhuaqiaoshiwuguanli

79

85

      107.6

      lingyitongzhangongzuokaizhi

33

61

      184.8

    qitadezhongguogongchandangshiwuguanliqitazhichu

3,990

25,567

      640.8

      qiyezhixing

2633

23994

      911.3

      qitadezhonggongshiqingkaizhi

1357

1573

      115.9

    zhuanyeshichangduchachuligonggongshiwu

23,599

23,208

       98.3

      xingzhengjiguankaijiyunxing

12294

11576

       94.2

      yiyang xingzhengsusongzhilixingzhengshiwu

495

217

       43.8

      lingyuzhuyaotixianfuwuguanli

3687

4388

      119.0

      canyinshichangzhianzhifajiancha

138

357

      258.7

      dehulianwangjianshejiansheguihua

102

8

     &nbꦑsp;  7.8

      zhiliangshuipingjichuxing

109

332

      304.6

      otcyaopinshiqing

6

20

      333.3

      shiyeshangzuoye

5555

5593

      100.7

      tongyixingyeduchaguankongxingzhengjiancha

1213

717

       59.1

    biepubiangongkaifuwuguanlihuafei

1,647

1,539

       93.4

      biedetongchanggongzhonggongzuojieyu

1647

1539

       93.4

二、國防安全開支

3,222

3,559

      110.5

    hangkonghangtianchudong

2,824

3,210

      113.7

      laobaixingfangkong

2824

3210

      113.7

    yixieguofangjiaoyushouzhi

398

349

       87.7

san、gonggongxinxianquanxingfeiyong

151,964

139,090

       91.5

       

去年同期運行數

財政預算數

費用預算數為前年制定數的%

    wuzhuangliliangjingguantezhanlv

924

924

      100.0

      lingyigewuzhuangxunjingkongjunfuchu

924

924

      100.0

    gonganbumen

144,913

132,262

       91.3

      xingzhengguanliyunzuo

85234

83565

       98.0

      yinggaixingzhenggongzuogongzuoshiwu

15152

6777

       44.7

      xiaoxihuajianzao

18496

20139

      108.9

      jianchaanjianshenli

25951

21781

       83.9

      lingyijingfangxingzhichu

80

 

 

    zhengfuanquankekao

1,183

1,026

       86.7

      xingzhengguanlicaozuo

1055

898

       85.1

      weishengyewuliucheng

128

128

      100.0

    gongjianfa

4,944

4,878

       98.7

      xingzhengshiwugongzuo

2737

2548

       93.1

      banxingzhengsusongguanlizhidushiyi

276

290

      105.1

      jicengyiyuanfaguanyewubu

1161

1200

      103.4

      pufaxuandao

175

171

       97.7

      falvguifanjuanzhu

466

560

      120.2

      fazhishehuidajian

129

109

       84.5

四、教育培訓開支

412,015

413,579

      100.4

    peiyangguanlifangfayewu

933

7,774

      833.2

      xingzhengguanlijinxing

933

7749

      830.5

      mouxiejiaoxuezhilishiwuguanlishouruzhichu

 

25

 

    pubianyuerjiaoyu

354,069

338,974

       95.7

      youerxuexiaoxuexiao

91309

88232

       96.6

      xiaoxiaopeiyang

114574

66307

       57.9

      gaoyijichujiaoyu

82828

116998

      141.3

      zhigaopeiyang

35401

33584

       94.9

      yixiegaojiyouxiaoxianjiejingfeizhichu

29957

33853

      113.0

    shiyepeixun

12,788

11,002

       86.0

      zhongdengshuipingxingaozhijiaoyujiaoxue

12788

11002

       86.0

       

去年運行數

費用數

費用數為去年完成數的%

    ertongdejiaoyu

4,284

3,943

       92.0

      yingyushizhongjiaodao

4284

3923

       91.6

      gezhongertongjichujiaoyubochu

 

20

 

    diantaiguangbowangluodianshijiaoyufudao

3,211

3,128

       97.4

      boyintvpeixunjigou

3211

3128

       97.4

    tesujiaohuang

1,538

1,372

       89.2

      gexinghuajishuxuexiaowenhuajiaoyu

1538

1372

       89.2

    zixiujipeixun

8,418

9,975

      118.5

      youshijinxiusheng

3793

3652

       96.3

      jiguanganbupeixun

1460

2474

      169.5

      peixunbanxingzhichu

3165

3849

      121.6

    jiaoyufudaofeifudonganpaihaodehuafei

25,992

36,466

      140.3

      shiquguimoxingxuejiaoxuesheshixiujian

2036

31518

    1,548.0

    ♕  xiangguanxueqianjiaoyufeikuozhanhelianpaidejiaoyuzhichu

23956

4948

       20.7

    mougepeiyangfeiyong

782

945

      120.8

wu、wulixuegongyijiaoyuzhichu

43,580

49,864

      114.4

    kexuehelijishubiaozhunhuaguanlishiwu

4,640

1,920

       41.4

      xingzhengbumenkaijiyunxing

634

669

      105.5

      sidezhengfubumengongzuoxingzhengjiancha

3448

732

       21.2

      xingzhengjiguanfuwuxing

558

519

       93.0

    jishushebeililunyanjiuyukaifa

8,288

4,475

       54.0

      kexuejishuchengguozhanzhuanbianyuwaikuosan

1220

4475

      366.8

      qitadejiqiaoxuexiyujifafeiyongzhichu

7068

 

 

    kejifazhanzhuangkuangyufuwu

8,555

18,860

      220.5

      kejixinxiyinsuzhuanti

8555

18860

      220.5

    kexuexuejiyiyingyonglv

1,128

1,259

      111.6

      kexuepujihuadong

445

526

      118.2

      kexuejishuguanzhan

683

733

      107.3

    lingyigeyouxiaogongyihuafei

20,969

23,350

      111.4

      mouxiekexuehelifangfakaizhi

20969

23350

      111.4

       

去年同期來執行數

預決算數

預算表數為本年連接數的%

liu、qiyewenhuachujingyoutiyuzuqiuyuchuanmeiguanggaokaizhi

70,818

43,009

       60.7

    minzuwenhuahewenlv

53,232

27,287

       51.3

      zhengfubumenkaijiyunxing

1271

2335

      183.7

      yibandexingzhengxingjianligonggongshiwu

213

304

      142.7

      zizhutushuguanguan

2190

1964

       89.7

  &👍nbsp;   chuantongyishudongtaizhanshijijinianzhandaikuanjigou

24289

798

      &nbs🌸p; 3.3

      lishiwenhuashenghuo

2001

2883

      144.1

      xiaofeizhewenming

3310

3178

       96.0

      qiyewenhuayinlechuangzuoyuyanghu

32

32

      100.0

      wenhuachanyehechuyouzhenggeshichangdeguanli

576

498

       86.5

      chuyouhuodongtuiguang

1429

2354

      164.7

      mougewenhuashuipinghelvyouhuodongshouruzhichu

17921

12941

       72.2

    chutuwenwu

1,332

1,878

      141.0

      guwuyanghu

284

309

      108.8

      bowuguan

1048

1569

      149.7

    tiyuzuqiu

14,742

13,132

       89.1

      xingzhengshiwuzhengchangyunzuo

435

884

      203.2

      yiyang xingzhengsusongdeguanlishiqing

 

465

 

      tianjingyundongshisai

473

178

       37.6

      tianjingxunlianfa

839

959

      114.3

      tiyupingpangqiutiyuguan

11217

9329

       83.2

      dazhongtiyuyundong

1590

1253

       78.8

      qitadetiyuwenhuajiaoyuzhichu

188

64

       34.0

    guangbodiantaidianying

11

12

      109.1

      qitadezhibodianshishipinkaizhi

11

12

      109.1

    tongyichuantongwenlvxingyetihuangyuwenhuachuanmeijieyu

1,501

700

       46.6

      yingxiaoguwenhuabuduanfazhanzhuanmenfuchu

1

 

 

  🍃;    qiye🅠wenhualiutongyefazhanzhuanxiangjihuajiaoyuzhichu

1500

700

       46.7

qi、shejiaohouqinbaozhanghejiuyexingshishouruzhichu

254,701

260,253

      102.2

    rencaijiaoyuziyuanjiaoyuziyuanheshehuidezhiliangbaozhangweihushiwuchuli

29,189

35,233

      120.7

       

上一年實施數

費用數

估算數為本年來執行數的%

      caizhengzidongyunxing

1195

1135

       95.0

      yibandexingzhengjiguanguankonggongzuo

15023

21640

      144.0

      zonghexingxiaoshoujingying

 

213

 

      gongzuoyoubaozhangjiandujiancha

805

776

       96.4

      shejiaobaoxianfuwuxiaoshouyewujianguanshiwuxing

1440

722

       50.1

      gongtongbiyeshengjiuyefuwuzhiliangﷺhexingyesheng𓄧huojinengpingdingyiliaojigou

2198

1840

       83.7

      laogongshiqingjiufendiaochufalvzhongcai

799

852

      106.6

      𝄹 qiyurenweiwuziheshichangqieshibaozhanggongzuoguanlishiwuguanliqitazhichu

7729

8055

      104.2

    minzhenganquanguanlishiyi

4,071

3,895

       95.7

      xingzhengguanlishiyong

708

561

       79.2

      shehuifazhanzuzhikaizhanguankong

1082

1,048

       96.9

    &n🌄bsp; jicengyuangongquanzhengxiujianheshequfuwuzhongxinyeli

948

889

       93.8

      qiyuminzhengzhilishiqingshouruzhichu

1333

1397

      104.8

    zhengfubumenchuangyegongsideguanyuyanglaodichanyanglaozongzhichu

91,403

83,923

       91.8

      renshibumenjigoulituixiuzhi

2671

2290

       85.7

      shiyexingfangliyanglao

3394

4868

      143.4

      weixianjiguanqiyededanweichangjianyiyangshangyexian🧸jiaofujieyu

58200

52227

       89.7

      qizijishiyebiaozhunzijishiyebiaozhunzhiyenianjinshoujijiaofeijie꧂yu

26425

24446

       92.5

      🍌duijigouxingyebumenjihuyiliaobaoxianfuwubaoxian♛fuwuzhaijuandezhengfubutie

624

 

 

      xiangguanxingzhengchuqiyegongsideyiyangfuchu

89

92

      103.4

    xueshengjiuyebutieshenqingshu

34,987

31,381

       89.7

      xueshengjiuyehulianwangchuangyebaozhangbutiefei

300

190

       63.3

      zhiyejinengpeixunbanbuzhujin

 

1544

 

      zhongguoshehuirenshenxianbulei

 

162

 

      cishanhuodongxingzhiweibulei

31426

25629

       81.6

      qiuzhigongzuocanyinchuangyebutiebiaozhun

86

184

      214.0

      biejiuyechuangyezhengfubutiefuchu

3175

3672

      115.7

    fuxu

3,456

4,513

      130.6

      qushifuxu

465

542

      116.6

      canfeifuxu

547

590

      107.9

       

去年連接數

費用數

概預算數為去年完成數的%

      zaixiangfuyuan、tuiwuxianyijun♎renrenshengbuzhufei

207

437

      211.1

      youfuqiyefazhanjicengdanweihuafei

235

395

      168.1

      jibenquanlibingyoudai

1626

1848

      113.7

      nongminjituiyizhongguoshibinglaonianrenrichangshenghuobuzhu🥃fei

92

31

       33.7

      yixieyoufujieyu

284

670

      235.9

    tuiyichaiqianbuchanganzhi

3,859

6,148

      159.3

      tuiyibingyuanchaiqiananzhi

481

868

      180.5

      shibingzhuan🌳jiaobumendelituixiuzhishianzhibuzhu

2231

3154

      141.4

&nb♔sp;     wuzhuangbuduizhuanjiaoguojialituitichulizhechulijiegou

207

316

      152.7

      tuiyijunduiguanlixitongyuerjiaoyu

27

82

      303.7

      junshifuyuandangyuanganbupenghuqugaizao

 

1642

 

      lingyigetuiyianzhigongzuojingfeizhichu

913

86

&nbs❀p;       9.4

    shijie huodong

42,910

31,957

       74.5

      yingyouerfulifuli

123

184

      149.6

      changzhehaochu

41219

28042

       68.0

      binzang

48

150

      312.5

      shehuixingchunjiefulijiaoyushiyezuzhi

1470

3358

      228.4

      biedeshijiehuiyuanfulijiaoyuzhichu

50

223

      446.0

    zhitishangcanrenshiye

8,756

10,194

      116.4

      xingzhengchujiazai

439

355

       80.9

      yibanzhengfubumengongzuoshiwu

460

595

      129.3

      canjizhengrenfuyuan

1564

2320

      148.3

   &n꧃bsp;  zhiticanjirenchuangyejiuyewentihefupinbangkun

3701

4144

      112.0

      zhiticanjirenjiuyexiuyu

 

147

 

 &nbs♍p;    zhitijingshencanjirichangshenghuohe🅠jichuhulibuzhu

322

396

      123.0

      tongyishangcanrengongzuofeiyongzhichu

2270

2237

       98.5

    hongshiziqiyefazhan

637

659

      103.5

      xingzhengguanlizhengchangyunxing

248

274

      110.5

      xunchangxingzhengbumenguankonggongzuo

246

230

       93.5

      lingyigehongshizishiyeqitazhichu

143

155

      108.4

       

本年連接數

財政預算數

預決算數為去年同期強制執行數的%

    zhishaojuzhuweihu

2,976

12,874

      432.6

      shenghuichengshipingjunshengmingweihujinshouzhi

2976

10117

      340.0

      weixiangcunzuidibiaozhunhuodongbaozhangcuoshi⛄jinzhichufeiyong

 

2757

 

    weilefangbianjielaqiangjiu

590

811

      137.5

      jianshishehuijiuzhuqitazhichu

178

402

      225.8

      langjitianyaqitaogongzuoyuanjiuzhijieyu

412

409

       99.3

    tekunyuangongjiujishanyang

24

288

    1,200.0

      chengshitekunrengongshehuijiuzhumanzufeiyong

24

278

    1,158.3

      🃏 nongcundiqutekunrengongqiangjiugonggeijiaoyuzhichu

 

10

 

    qitajuzhujiuzhi

2,108

4,628

      219.5

      deshizhenghuodongjiuji

2108

4628

      219.5

    caizhengjuduiyibanyanglaoyuanbaozhangtouzijijindebutie

619

487

       78.7

&๊nbsp;     caizhengxingduichengxiangyonghuyonghu🃏dazhiyiliaobaoxiangongsibaoxiangongsixinjijindebutiefei

619

487

       78.7

    tuiyijunguanweihushiqing

888

1,266

      142.6

      xingzhengchuqiyong

73

176

      241.1

      pubiancaizhengguanlifangfayewu

4

3

       75.0

      yongjunyoushu

811

892

      110.0

      gezhongtuiyituiwubingshiwukongzhifuchu

 

195

 

    biedeshehuifazhanbaozhangcuoshihejiuyechuangyeqitazhichu

28228

31996

      113.3

八、穩定穩定花費

161,218

174,448

      108.2

    anquanweishengjiankangweihugongzuo

5,222

7,071

      135.4

      xingzhengjiguanchengxuyunxing

1688

1674

       99.2

      putongxingzhengsusongjianguanshiwuguanli

3534

5379

      152.2

  &nbౠsp;&nbs🎶p;  qitaganjingweishengjiankangjianlixingzhengshiwujiaoyuzhichu

 

18

 

    mingbanchongwuyiyuan

29,173

38,561

      132.2

      zongshangyiyuan

17762

22637

      127.4

      zhongyiyao(minzuwenhua)deyiyuan

4037

6366

      157.7

      jingshenshangdebingchongwuyiyuan

2621

3029

      115.6

      fuyouyangshengyiyuanyisheng

2098

4176

      199.0

      lingyizhuanyedeyiyuan

1920

2298

      119.7

       

上一年完成數

費用預算數

預算表數為本年履行數的%

      lingyigegonglixuexiaojigoushouzhi

735

55

    🅺    7.5

    jicengyiyuanyiliaojiankangyiyuan

44,904

42,508

       94.7

      chengshitebieganjingzuzhijigou

42101

39458

       93.7

      lingwaijibenyizhiweishengguanlizuzhi feiyong

2803

3050

      108.8

    gonggongxinghuanjingweisheng

36,011

37,618

      104.5

      wentiheyufangbakonghaoxuexiao

5151

4964

       96.4

      qingjieweishengcanyujiegou

2084

1737

       83.3

      fuyoudiaoyangdanwei

1422

1573

      110.6

      yingjiyizhijiegou

6191

7115

      114.9

      caigongxuebumen

1738

2226

      128.1

      zuijibengongkaijiankangtiexinfuwu

18373

18947

      103.1

      zaihaigongtonghuanjingweishengfuwuxiangmu

843

874

      103.7

      tufaxinggonggongweishengqingkuangyingjiyuan⛦jinxingℱchuli

65

65

      100.0

      qitadefuwuxingweishengxuebochu

144

117

       81.3

    zhongyiyishengyao

6

30

      500.0

      zhongyixue(minzufengsuyi)yaozhuanding

6

 

 

      lingwaiguoyiyaogongsifuchu

 

30

 

    gongzuoguihuayangyushiwuguanli

6,082

6,856

      112.7

      gezhongjihuashenghaizishiwuxingjiaoyuzhichu

6082

6856

      112.7

    xingzhengchushiyexinyuanxiaoyiliaoguanli

34,346

34,368

      100.1

      xingzhengbumenbumenyiliaoguanli

4981

5051

      101.4

      shiyeshangbiaozhunyixue

25865

25742

       99.5

      gongwujiedaiyuanyiyuanjingjibutie

 

75

 

 ꦡ;     biedexingzhengbumenrenshidanweimingchengyiyuanfeiyong

3500

3500

      100.0

    caizhengxingduichangguiyiliaobaojianbaoxianjingupiaojijindebuzhujin

31

260

      838.7

    &nb🍬sp; caiwuduichengxiangchengshijuminchengshijuminchangguiyiliaobaozhangshangye🌌xianzhaijuandebutiefei

31

260

      838.7

    yidingjiuji

4,433

4,273

       96.4

      xinnongcunyiliaojiuji

2145

1823

       85.0

      qitayiyongjiuyuanqitazhichu

2288

2450

      107.1

    youfunvpengyouzhiliao

164

295

      179.9

       

去年實行數

成本預算數

預決算數為去年同期執行力數的%

      youfuxiangmuyiyuanbuzhujin

164

275

      167.7

    &n🌟bsp; qitadeyoufudeduixiangyiꦜliaoguanlifeiyongzhichu

 

20

 

    yizhibaozhangcuoshiguanligongzuoshiqing

66

1,109

    1,680.3

      xingzhengxingyunying

66

231

      350.0

      yiyangxingzhengxingguanlixitongyewu

 

53

 

  &nbs𒆙p;   biedeyiliaobaojianquebaoweihushiwuchulishouzhi

 

825

 

    laolingweishengguanliwendingfuwuxiangmu

234

556

      237.6

      laolingganjingjiankangdebaozhang

234

556

      237.6

    lingwaihuanweijiankangshenghuofeiyong

546

943

      172.7

      biedeweishengfangyiwendingshouzhi

546

943

      172.7

九、壞保壞保收支

29,586

20,827

       70.4

    tiaojianquebaodeguanliyewu

1,909

2,135

      111.8

      xingzhengshiwuzhengchangyunxing

446

472

      105.8

      jibenxingzhengkongzhikongzhishiwuxing

1355

1295

       95.6

 ꦡ     shenghuohuanbaoqufalvfagui、jiansheguihuajibiaozhunde

108

195

      180.6

      shengtaijiankangqingkuangguojizhanlvehezuojilvxing

 

125

 

 &nbsꦫp;    qiyushengtaihuanjingbaoyangdeguanligonggongshiwuqitazhichu

 

48

 

    zhouweihuanjingjiankongyujiandujiancha

14

25

      178.6

      heyufanshejiankangkaizhan

14

25

      178.6

    wuranwentifangfan

435

490

      112.6

      shidishengtaixitong

115

185

      160.9

      fenzhuanglajiwuyushengwuxuepin

 

7

 

      qitashengtaipohuaiyouxiaoyufangxingzhichu

320

298

       93.1

    ganranjienengjianpai

27,228

17,657

       64.8

      shengtaiquandahuanbaojiancejishuyutupianxinxi

2618

2944

      112.5

      xiandainongyehuanbaoweishengjianduzhifajiandu

1026

1088

      106.0

      jianshaopaifangzhuanyejiaoyuzhichu

23584

13465

       57.1

      baojiechanliangzhongdianfeiyong

 

160

 

    keerciliyongzaishengziyuan

 

520

 

shi、chengxiangjuminshequjuweihuijiaoyuzhichu

437,488

344,653

       78.8

       

去年進行數

概預算數

預決算數為本年執行工作數的%

    cunzhenjianshexiaoqujianlixingzhengjiancha

213,834

102,486

       47.9

      xingzhengshiwuyunzhuan

22077

22595

      102.3

      tongchangcaizhengzhiligonggongshiwu

2433

2247

       92.4

      jigoufuwuguanli

88

121

      137.5

      chengguanchengguanzhifa

1243

9883

      795.1

    ♏;  biedechengxiangjiansheshequfuwuzhongxinfuwuguanlishiwuchulihuafei

187993

67640

       36.0

    cunzhenjiansheshequnshejiyukongzhi

 

699

 

    chengxiangtongchoushequfuwuzhangonggongtixi

78,757

107,308

      136.3

      chengshizhendejichuzhuangzhizhizuo

 

43500

 

      tongyichengxiangjiedaobanshichugonggongxingsheng🐎huosheshijieyu

78757

63808

       81.0

    chengxiangjingjijuweihuishineihuanjingqingjie

132613

119992

       90.5

    jianmeixiaoshoushichangguankongyujianguan

10451

12782

      122.3

    qitadechengshipianqujingfeizhichu

1833

1386

       75.6

wuyi、nonglinyeshuiqitazhichu

227,271

230,633

      101.5

    nonggengcunkou

49,584

60,110

      121.2

      xingzhengchuyunying

2496

2302

       92.2

      yiyangxingzhengchugongzuoxingzhengshiwu

60

4

  ဣ;      6.7

      weishengshiyexingshi

3402

3265

       96.0

      kejikaifazhuanhuanyuhuodongtuiguangfuwuxiangmu

1326

995

       75.0

      haichonghaidiaokong

563

1264

      224.5

      nongcheliangfuwuchanpinzhiliangguanli

1436

2025

      141.0

      zhifajianchaanquanjianguan

243

321

      132.1

      diaochatongjitanceyuxiaoxigongzuo

203

132

       65.0

      anwennongcunlirunguojiabutie

4690

11338

      241.7

      caoyeshenghaizijinbu

5438

12088

      222.3

      cunkoudehezuoguojiajingji

7255

5009

       69.0

      nongshipinzhizuojiagongyuyingxiaohuodong

60

60

      100.0

      renmenshehuishenghuoshiyeshang

4111

50

&nb🌺sp;       1.2

      yuyeziyuanbaohuquxiufugongjuyuqiaoyong

3576

1836

       51.3

      shengchanshebei🎐youjiazhigaishanduishuichanไyedebuzhujin

11

2

       18.2

       

前年程序執行數

概預算數

成本預算數為去年施行數的%

 &nb꧅sp;    duigaoxiaobiyeleshengdaojicengyiyuangongzuobuzhujin

213

159

       74.6

      shuidaotianjianzhu

 

6370

 

      qiyuzhannongyededabufennongcaikaizhi

14501

12890

       88.9

    linyejuhecaoyuanshang

8,669

36,657

      422.9

      gongzuojigou

1538

2754

      179.1

      shucongcailiaopeihuang

1691

2376

      140.5

      shuipingjingzhuntoufangyuhezhuanhuale

177

1273

      719.2

      conglinlvsejingzhenglibushang

8

 

 

      linchanggongyongsheshibochu

387

869

      224.5

      denonglinhedacaoyuanhuafei

4868

29385

      603.6

    shuiligongcheng

156,525

125,081

       79.9

      zhengfubumenzidongyunxing

655

668

      102.0

      dabufenxingzhengxingguankonggonggongshiwu

5

80

    1,600.0

      shizhengyeneiyewubumendeguanli

8009

22523

      281.2

      nongtianshuilishuilidejianshe

107238

38751

       36.1

      shuilishuidianshuilikaijiyunxingyuweibao

25982

59833

      230.3

      shuilishuidiangongchengqianzhongqishiqing

13

 

 

      shuilishuniuzonghezhifaducu

596

583

       97.8

      shuicailiaobulangfeidexingweiweihuyubihu

11077

226

 &n♐bsp;      2.0

      shuiwenshuilicebao

813

749

       92.1

      fangxun

147

456

      310.2

      nongtianshuilijishushuipingxianshangyingxiao

178

242

      136.0

      dazhongxiaoxingshuidianzhanyiminbanqianhouqizhiꦬzuobangfuzhuanxiangzongzhichu

11

 

 

      shuilishuidiangongchenganquanfanghucanyu

973

923

       94.9

      qiyushizhenggongchengqitazhichu

828

47

꧑        5.7

    nongcunshequbiaozhunhuashenhuagaige

11,188

7,444

       66.5

      duixiangcunjishijianyiyidebutiejin

7463

7444

       99.7

&n𓂃bsp;     nongcunshenghuojiehetizhigaigeyanshishoupibuzhufei

418

 

 

      xuduodongbeinongcunzhengtigaishanqitazhichu

3307

 

 

    pujihulianwangjinrongfazhanzhuangdafuchu

1,305

1,341

      102.8

       

本年實施數

財政預算數

預算表數為本年來執行數的%

      lvzhijidishangyexianbaoxianfeiyongbuzhu

1305

1341

      102.8

dishier、jiaotongguanliyunshuwuliushouzhi

188,673

165,559

       87.7

    gongluqiaoshuiluyunzai

180,502

161,559

       89.5

      xingzhengguanlixingshi

1874

1907

      101.8

      daolujibenjianshe

72742

9022

       12.4

      gonglujiaotongbaohu

47562

80273

      168.8

      gonggongjiaotongjiyunshuxinxixitongjianzhu

893

371

       41.5

      daolucheliangyunshufuwuguanli

49080

67644

      137.8

      shuiluzhuangyunzhilijieyu

2362

2342

       99.2

      chechu✃renminzhengfufangdaierjikaoshidaolushouqianzhuanxiangjihuazongzhichu

5989

 

 

    chezixingoushuijingfeizhichu

2,700

 

 

      qichetianzhishuidaitiweixiangꦑcundaolutoujianfuchu

2700

 

 

    xiangguantielujiaotongchuxingyunshuguanlishouzhi

5,471

4,000

       73.1

   &nb♔sp;  gongyongsheshijiaotongchuxinggongsiyunyingzhengfubutie

3841

4000

      104.1

      qiyujiaotongwangpeisongfeiyongzhichu

1630

 

 

shiwu、ziyuantankuanghuagongneirongdengshouruzhichu

128,378

158,424

      123.4

    shengchanxingye

1,370

4,165

      304.0

&n⛄bsp;     weibotongxinzhujiqi、yunsuanjijibentadianzijiqizhujiqizhizaojishuye

1370

4165

      304.0

    guoyouhuacailiguanli

1,337

1,255

       93.9

      caizhengyundong

531

443

       83.4

      xunchangxingzhengsusongfangfashiwuguanli

411

447

      108.8

      xiangguanguoyouqiyegudingzichanguankongfeiyong

395

365

       92.4

    dazailidexingyejinzhanhefuwuguanlijiaoyuzhichu

80,429

103,199

      128.3

   &nb🔥sp;  dazhongxiaoqiyeqiyezhihoudefazhanjinbuꦚzichabaogao

16993

22445

      132.1

     🌳 xuduonenggouweishangzhongxiaokehu🦄buduanfazhanheanquanguanlikaizhi

63436

80754

      127.3

    xuduonengyuankantangongyiwentidengkaizhi

45,242

49,805

      110.1

      jishushuipingchaichuhuafei

20042

8000

       39.9

      🍸 dedeziyuantankangongyezhizaoxinxinxidenghuafei

25200

41805

      165.9

shisi、yewufuwuzhiliangyedengzhichufeiyong

4,759

9,512

      199.9

    shangyexingdeshiyongxingzhengshiwu

397

452

      113.9

       

去年執行工作數

費用預算數

費用預算數為上一年執行程序數的%

      lingyigeshangyexingdelingshoushiwuxingbochu

397

452

      113.9

    gezhongxingyebaozhangyedengjiaoyuzhichu

4,362

9,060

      207.7

      bieqiyefuwuxiangmuyedengfuchu

4362

9060

      207.7

15chang、biranhuanjingziyuanhaiyangshengwuqixiangguancedengxingzhichu

6,057

6,135

      101.3

    dazirancailiaoshiqing

5,189

5,025

       96.8

      xingzhengbumendiannaoyunxing

769

722

       93.9

      pubianrenshibumenchulishiwuxing

64

146

      228.1

      dimianziyuandezigeilvfeiyong

540

514

       95.2

      shiyeshangdediannaoyunxing

3525

3238

       91.9

      qiyuziranshengtaiwuzishiwuchulibochu

291

405

      139.2

    qixiangguanceshiwuxing

829

1,110

      133.9

      qixiangzhantianqishikuangyuce

40

40

      100.0

      jingxiangshebeiquebaoweixiu

115

70

       60.9

      xingxiangjichukuangjiasheshiguanlizhizuo🦩yuweihubaoyang

30

300

    1,000.0

      qitaqixiangguanceshiwufeiyongzhichu

644

700

      108.7

    renhehenziranyingshiziyuanhaishangqihoudengfeiyongzhichu

39

 

 

dishiliu、gongyufangbaozhangjizhixingzhichu

295,147

203,992

       69.1

    danbaoxinganjuguanjiagongzuoxingzhichu

238,196

140,000

       58.8

      jiucunzhengxiuzhengxiu

185227

140000

       75.6

      dedaobaozhangxingfangwushangpuzujinbutiebiaozhun

1210

 

 

 🐓     tongyihouqinbaozhangxinganjuguanjiagongchengxiangmubochu

51759

 

 

    wangfanggaigechuangxinshouzhi

49,408

55,942

      113.2

      shangpinfanggongjijindaikuan

33175

30258

       91.2

      tiaoxuanxinyidefangzibulei

16233

25684

      158.2

    xinnongcunshequnzhuzhaifang

7,543

8,050

      106.7

      gezhongchengxiangjuminxiaoqufangjingfeizhichu

7543

8050

      106.7

shiliu、liangyoushipindongxicunliangjingfeizhichu

8,644

7,904

       91.4

    liangyoushipinshiwuchuli

5,923

3,913

       66.1

      jibenxingzhengguanlixuexitongguanlixitongyewu

99

 

 

      liangshijiagongcaiwugongzuoyucaiwuhuijikaizhi

3

 

 

       

去年同期實施數

費用預算數

工程預算數為去年同期來執行數的%

      jiaoyushiyezhixing

188

195

      103.7

      xuduoliangyoushipinshiwuguanlizhichufeiyong

5633

3718

       66.0

    liangyoushipinchubeiliang

2,721

3,991

      146.7

      zigeilvyouliangbutiefei

2721

3991

      146.7

18、qixiangzaihaiyouxiaoyufangjiyingjifangangongzuojiaoyuzhichu

15,228

17,295

      113.6

    jinjijiuyuanfuwuguanligonggongshiwu

2,016

2,977

      147.7

      xingzhengshiwuzidongyunxing

364

357

       98.1

      anhuijianguanbumen

996

1967

      197.5

      renshigongzuo

592

557

       94.1

      lingwaijiujigongzuoguanlibochu

64

96

      150.0

    xiaofangduigongzuo

13,204

14,289

      108.2

      xingzhengsusongkaijiyunxing

10918

10015

       91.7

      tongchangqingkuangxiaxingzhengjiguanguankonghuijishiwu

1635

1332

       81.5

      xiaofangshuanjinjizhenyuan

651

2927

      449.6

      gezhongxiaofangxitongshiwukaizhi

 

15

 

    dizhendefashengyewu

4

29

      725.0

      dizhenlailinjiancejishu

4

29

      725.0

    ziranhonglaoyufang

4

 

 

      yixiedangranzaiqingxiaomiejieyu

4

 

 

dangdeshijiu、dangyuanfazhanduixiangfei

 

50,000

 

sanshiwu、zhaikuanfuxibochu

21,494

23,300

      108.4

    zhengfubumenbangongshiyinggaicaichanfuxikaizhi

21,494

23,300

      108.4

      fangmianzhengfuxingjibenshangguozhaifuxizongzhichu

21494

23300

      108.4

二五一、各種總支出

82,358

77,444

       94.0

    nianmozhunbei

 

75,000

 

    lingyigebochu

82,358

2,444

        3๊.0

教育支出總金額

2,664,967

2,561,900

       96.1

 

備注名稱:

yi、zhangfutaidadejutiqingkuangshuo:

1.“gezhonggongchandangrenshiwushouzhi”kuanjiguanlifeiyongzhufuqianghuajuanbijiaoda,zhuyaoshiyuanyoushi2020nianjiedaobanshichujiedaocaoxiaoshuozuozhezhuanxiangjingfeiyou“💖renhexinxingnongcunjiedaogongzuogongzuojingfeikaizhi”gaibianzhi“renhezhonggonggongzuojingfeikaizhi”;

2.“chengquxiaozhongxingxuexueshengsushejianmei”xiangjikechenghekemuzhufuqianghuajuanjiaogao,guanjiande🐎yuanyinshi2020nianxinxiurongshengxuexiaoli、yongfengjiayuanshiyanxiaoxuedeng,leijifenpei3.🍷15yimeiyuan;

3. “tekunxiangguan🧸renyuanshehuijiuzhushanyang”kuanjikemuzengchangbijiaodade,baokuobingyinshi2020niantekunrenjiujifeng♕yangzongzhichuyou2019niandezhenjiyizhuanxinyongkazhifugaibianzhibumengusuanqueding;

4.“shequyiliaofuwudedaofuwucaozuoyewu”kuanjiguanlifeiyongdiaofujiaoduo,jutiyinsu⭕shixinshebumenshequyiliaofuwudedaofuwuju;

5.“xiangguanzaolinhecaodikaizhi”xiangjiไxiangmuzengchangfuduyueda,zhushuaqiyuanyinshi2020nianhelianpaizhong🌺yaoshengtaijingjilangdaodajiandexiangmu2.37yimeijin。

er、tongbijidadeshihoushuo:

1.“chuantongyishufenxiangjijiniancezuzhijigou”xiangji🐽kechenghekemutongbixiajiangbuda,zuizhuyaoyinweishi2019nianjihuaqiyezhigongbiaozhunhuayingxiaohuodongjukuojianchuangyexiangmu,2020nianweiguihuacixiangmu;

2.“detuiyianzhijieyu”xiangjixiangmudiefujida,zuizhuyaodebing🍨yin2020niankemubizhenggai,2019nian“lingwaituiyihuiqianqitabochu”helianpaidetuiyihuiqianqitabochuxiugaizhi“zhongguobuduifuyuantuanganbuhuiqian”;

3.“cunkoushichangchuangye”xiangji♌guanlifeiyongzengchangfudubuda,shouyaobingyinshi2019nian“cunkoushichangchuangye”guihuadedoushishenghuoxianhuayuyexiangmudengkaizhiguihuazhi“jibennongtianwangzhanjianshe”;

4.“gongluwangshigong”xiangjixiangmutongbixiajiangjiaogao,zhu💖yaodeyuanyinshi2019nianzhidingjihuachentanongcungonglu(xiexin—jinqiulingdiqujie)zaijian、g60wenxianglulijiaodengyewujiansheyewu,2020nianxindaizijin🌱jihuajiaoshao;

5.“yixieshouzhi”kuanjikemubidiefuhenda,dabufenyuanyin2019nianshezhikanbujianzhaikuanxiaochufeiyongzhichu 80888yu🔴wanyuan,2020nianweihelianpai。

 

 

 

 

 

 

 

 

 

 

附錄四

2020年松江區市政府性股權基金預算表純收入表

公司的:萬元左右

       

前年程序執行數

預算表數

工程預算數為去年同期
制定數的%

guoyoukonggujititudidongyongquantudichurangshourushuiping

1,111,304

600,000

54.0

guojiagutudideliushixiaoyizhaijuanshoulu

 

 

 

nongyekejiguoyoutudiyanfaqiangerenshouru

 

1,153

 

zhongguofucaigongyihuodongjinnaru

4,421

3,008

 

shenghuichengshizhishijichushenghuosheshipipeifeixinzishouru

18,482

20,000

108.2

wufeishuizhengquechulifeishourulaiyuan

32,260

33,300

103.2

qitadedangdizhengfuxingzhaijuanxinzishouru

-2,761

 

 

市政府性基金投資營收總計

1,163,706

657,461

56.5

 

 

 

 

轉換性收益

418,858

439,339

104.9

    shangsibutiejinshoulu

229,209

2,830

1.2

    zhuanxiangjihuacaichanzhuandainaru

184,000

 

 

    caiyongshangyinianjieyunaru

5,649

436,509

7727.2

    jiaruchengben

 

 

 

 

 

 

 

薪資收入總結

1,582,564

1,096,800

69.3

 

 

 

 

附錄五

2020年松江區部門性股票基金項目預算性支出表

部門:來萬

       

去年同期來執行數

財政預算數

費用預算數為本年進行數的%

guoyoujiansheyongdijiansheyongdiyongquantudichurangxinzishouruzhidingdejingfeizhichu

790,300

967,042

122.4

guoyouhuaturangtiexianlvjijin、qihuo、xianhuo、weipananpaideqitazhichu

19

 

 

lvzhijidinongtiankaifazichannidingdehuafei

567

1,861

328.2

shishicaipiaogongyixingjinhelianpaidejieyu

3,782

8,102

214.2

diqujichutiaojiangongyongsheshipeitaogongchengfeirangdejieyu

20,434

51,500

252.0

daxiaoxingdabayiminwangmoqichuangyefuchizhaiquanjiaoyuzhichu

1,511

1,995

132.1

zangshuichulifeiquedingdeqitazhichu

32,302

33,300

103.1

jititudizigeilvzhuanmenzhaijuanchuangshouzhidingjihuadekaizhi

94,000

 

 

負債付息其他支出

13,459

18,000

133.7

qitadeshizhengfuxingzijinzongzhichu

 

 

 

政府部性理財產品花費加總

956,373

1,081,800

113.1

 

 

 

 

轉讓性費用

626,191

15,000

2.4

    shangjieshangyijihuafei

184

 

 

    zhuandingzhaiwujiufenhuanbenfuchu

66,000

15,000

22.7

    diaoweijingji

105,000

 

 

    niandijieyu

455,007

 

 

總支出總共

1,582,564

1,096,800

69.3

 

表格六

2020年松江區國有控股投資者營業估算薪資表

組織:百萬元

       

前年執行程序數

預決算數

概算數為去年
履行數的%

一、利潤來源工資

17,589

18,800

106.9

    cheliangyunshugongchanglirunkongjiannianshouru

240

500

 

    touzijiamengfuwubaozhangqiyedianpushengyilirungongzishouru

11,140

12,000

107.7

    maoyifangmiandeqiyexiaoshougongzishourugongzishouru

 

 

 

    gangjiegoujianzhugongchenggegeqiyemaolishouyi

 

 

 

    fangdichantouzixingyedanweijinglirunshouyi

6,209

6,300

101.5

    nonglinyemuyuzhongxiaoqiyeyinglichuangshou

 

 

 

    anquantiyujiaoyuhuodongqiyedeyinglikongjianlirun

 

 

 

er、guli、guxichunshouru

5,891

5,200

88.3

    guoyouzhikonggugongsigongsiguli、guxishouyi

5,891

5,200

88.3

san、tudishiyongquanzhuanranggeitarenshoulu

 

 

 

四、公司清算工資

 

 

 

wu、lingyigeguoyouhuazibenguanliyunyinggongchengyusuanchuangshou

 

 

 

國有土地投資基金操作個人收入總計

23,480

24,000

102.2

 

 

 

 

轉讓性使收入

711

6,150

865.5

  nuozuotayongbennianjiezhuannianshouru

711

6,150

865.5

 

 

 

 

收入水平累計

24,190

30,150

124.6

附錄七

2020年松江區國有控股資產加盟預決算總支出表

企業單位:千元

       

去年連接數

決算數

費用預算數為上一年
執行力數的%

yi、shijiedebaozhanghejiuyeqianjingbochu

 

 

 

er、guoqiziyuanxiaoshougaiyusuanbochu

13,000

21,000

161.5

1.huanjielishiwenhuayiliuxiangguanwentixiangguanwentijishenhuagaigejiagezhichufeiyong

 

 

 

2.guoqijigouzichantouzijinzhiru

13,000

21,000

161.5

      guoqiguojiajingjijiagouxiaozhunzhichufeiyong

 

 

 

      cishanhuodongxingshebeitouzijiaoyuzhichu

 

 

 

      lingyigongyouqiyegongsiziyuanjinfuyu

13,000

21,000

161.5

3.guoyoutudideqiyezuixinshuishouyouhuizhengcebutiefei

 

 

 

4.caijingguoyouqiyechongfenjingyingdejuesuanjiaoyuzhichu

 

 

 

5.qiyuguoyoukonggujinrongzibenzizhujingyinggaiyusuanjiaoyuzhichu

 

 

 

國有企業資源營運支出費用總計

13,000

21,000

161.5

 

 

 

 

變更性撥出

11,190

9,150

81.8

    diaochengzhouzhuanjin

5,040

9,045

179.5

    jiezhuanxianianjingfeizhichu

6,150

105

1.7

 

 

 

 

收支總結

24,190

30,150

124.6

 

 

 

表格八

2020年松江區區對鎮應該通用預算表轉讓支付款表

工作單位:萬美元

本年執行命令數

預決算數

預決算數為上一年    執行工作數的%

小昆山市鎮

12,088

8,419

69.6

石湖蕩鎮

23,137

9,289

40.2

新 浜 鎮

13,837

9,394

67.9

泖 港 鎮

32,713

12,411

37.9

葉 榭 鎮

24,964

17,291

69.3

車 墩 鎮

17,621

13,838

78.5

新 橋 鎮

13,325

9,083

68.2

洞 涇 鎮

6,361

4,782

75.2

九 亭 鎮

12,329

9,067

73.5

佘 山 鎮

9,990

7,500

75.1

泗 涇 鎮

13,998

10,681

76.3

未左右到鎮

 

106,825

 

預估合計

180,361

218,581

121.2

beizhulan:2020niangezhendepubiangonggongxinxijuesuanzhuanchufukuanjinbaokuoyijingmingquede✨deyuzhidinghaoxiangmu,weihuafendaozhenjide106825qianyuanzhongyaoweiyugongyepinfeishuihunjietisheng、gongyepinyongdishouchudeng,jiangyizhaoshijixiaoguoshangbanyouxutuijinqingkuangzainianmozhongpei。

表格九

2020年松江區市政府公司債務常見情況下表

部門:億元

       

金額

這里面:尋常債款

中僅:督查通知債權債務

一、現政府政府債務上限問題

 

 

 

    2019nianmoshizhengfucaichanxianzhiedu

2,173,000

1,130,000

1,043,000

    2019nianchubumenzichanjine

2,388,000

1,221,000

1,167,000

    2020jinnianchudifangzhengfujiekuanxianzhiedu

2,388,000

1,221,000

1,167,000

二、政府機構借債金額問題

 

 

 

   2019qichuzhengfujiguanzhengfuzhaiwuedu

1,049,904

589,904

460,000

    2019nianxinzengjiazhengfubumenfuzhai

215,000

91,000

124,000

    2019nianchanghuanjiekuanbumenjiekuan

6,000

 

6,000

    2019banniandudangdizhengfuzhaiquanzhaiwukeyongzijin

1,258,904

680,904

578,000

   2020nianmozhengfubumenzhengfuzhaiwuxianjinyue

1,258,904

680,904

578,000

 

 

 

 

 

 

 

附錄十

2020年松江區區本級三公事業費費用預算情況下表

的單位:萬美元

       

2019年預算表數

2020年工程預算數

預算表數為前年    項目預算數的%

因公回國(境)費

827.00

810.00

97.9%

公務活動歡迎費

523.09

398.76

76.2%

公務接待出行用車租賃費及運作費

小計

6,205.10

6,288.24

101.3%

這當中:購入費

2,329.05

3,045.89

130.8%

     啟動費

3,876.05

3,242.35

83.7%

自動求和

7,555.19

7,497.00

99.2%

 

 

 

附件:
    mxyanglao.com 乐鱼体育 爱游戏网页版官方入口 jbo竞博官方登录入口 星空体育官方入口 乐鱼体育 爱游戏app官方登录 kaiyun最新登录入口 kaiyun体育官方网站 开云app官网入口